[CHHB] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -12.48%
YoY- 21.74%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 231,304 211,696 187,093 181,840 192,571 196,744 203,994 8.71%
PBT 13,549 16,216 22,343 22,928 30,601 25,469 15,763 -9.57%
Tax -3,474 -1,201 99 614 -4,719 -4,560 -4,846 -19.85%
NP 10,075 15,015 22,442 23,542 25,882 20,909 10,917 -5.19%
-
NP to SH 11,239 15,670 22,706 23,650 27,021 22,531 12,670 -7.65%
-
Tax Rate 25.64% 7.41% -0.44% -2.68% 15.42% 17.90% 30.74% -
Total Cost 221,229 196,681 164,651 158,298 166,689 175,835 193,077 9.47%
-
Net Worth 726,893 734,045 727,172 729,931 727,999 721,743 710,863 1.49%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 726,893 734,045 727,172 729,931 727,999 721,743 710,863 1.49%
NOSH 272,285 275,315 273,877 275,445 276,102 275,737 275,421 -0.75%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 4.36% 7.09% 12.00% 12.95% 13.44% 10.63% 5.35% -
ROE 1.55% 2.13% 3.12% 3.24% 3.71% 3.12% 1.78% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 84.95 76.89 68.31 66.02 69.75 71.35 74.07 9.53%
EPS 4.13 5.69 8.29 8.59 9.79 8.17 4.60 -6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6696 2.6662 2.6551 2.65 2.6367 2.6175 2.581 2.26%
Adjusted Per Share Value based on latest NOSH - 275,445
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 75.64 69.23 61.18 59.47 62.98 64.34 66.71 8.71%
EPS 3.68 5.12 7.43 7.73 8.84 7.37 4.14 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3771 2.4005 2.378 2.387 2.3807 2.3603 2.3247 1.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.05 0.98 0.93 0.98 0.96 1.18 0.97 -
P/RPS 1.24 1.27 1.36 1.48 1.38 1.65 1.31 -3.58%
P/EPS 25.44 17.22 11.22 11.41 9.81 14.44 21.09 13.27%
EY 3.93 5.81 8.91 8.76 10.19 6.92 4.74 -11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.35 0.37 0.36 0.45 0.38 1.74%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 15/08/12 30/05/12 28/02/12 22/11/11 22/08/11 31/05/11 -
Price 0.94 0.96 1.00 1.00 1.04 0.95 1.01 -
P/RPS 1.11 1.25 1.46 1.51 1.49 1.33 1.36 -12.63%
P/EPS 22.77 16.87 12.06 11.65 10.63 11.63 21.96 2.43%
EY 4.39 5.93 8.29 8.59 9.41 8.60 4.55 -2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.38 0.39 0.36 0.39 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment