[CHOOBEE] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -147.37%
YoY- -103.45%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 334,206 337,584 397,086 443,139 458,442 490,062 507,079 -24.20%
PBT 6,895 108 3,419 -949 3,946 18,210 29,052 -61.56%
Tax -78 1,037 -422 -168 -1,588 -4,780 -7,590 -95.23%
NP 6,817 1,145 2,997 -1,117 2,358 13,430 21,462 -53.34%
-
NP to SH 6,817 1,145 2,997 -1,117 2,358 13,430 21,462 -53.34%
-
Tax Rate 1.13% -960.19% 12.34% - 40.24% 26.25% 26.13% -
Total Cost 327,389 336,439 394,089 444,256 456,084 476,632 485,617 -23.05%
-
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 6,536 6,536 6,536 6,536 7,843 7,843 -
Div Payout % - 570.87% 218.10% 0.00% 277.20% 58.40% 36.55% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.04% 0.34% 0.75% -0.25% 0.51% 2.74% 4.23% -
ROE 1.34% 0.23% 0.59% -0.22% 0.47% 2.67% 4.23% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 255.65 258.23 303.75 338.98 350.68 374.87 387.89 -24.20%
EPS 5.21 0.88 2.29 -0.85 1.80 10.27 16.42 -53.38%
DPS 0.00 5.00 5.00 5.00 5.00 6.00 6.00 -
NAPS 3.89 3.86 3.86 3.83 3.84 3.85 3.88 0.17%
Adjusted Per Share Value based on latest NOSH - 131,690
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 170.49 172.21 202.56 226.05 233.86 249.99 258.67 -24.20%
EPS 3.48 0.58 1.53 -0.57 1.20 6.85 10.95 -53.33%
DPS 0.00 3.33 3.33 3.33 3.33 4.00 4.00 -
NAPS 2.5941 2.5741 2.5741 2.5541 2.5608 2.5675 2.5875 0.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.96 0.93 0.795 1.23 1.43 1.51 1.58 -
P/RPS 0.38 0.36 0.26 0.36 0.41 0.40 0.41 -4.92%
P/EPS 18.41 106.18 34.68 -143.95 79.28 14.70 9.62 53.95%
EY 5.43 0.94 2.88 -0.69 1.26 6.80 10.39 -35.04%
DY 0.00 5.38 6.29 4.07 3.50 3.97 3.80 -
P/NAPS 0.25 0.24 0.21 0.32 0.37 0.39 0.41 -28.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 -
Price 1.05 1.08 0.92 1.18 1.32 1.39 1.50 -
P/RPS 0.41 0.42 0.30 0.35 0.38 0.37 0.39 3.38%
P/EPS 20.14 123.31 40.13 -138.10 73.18 13.53 9.14 69.08%
EY 4.97 0.81 2.49 -0.72 1.37 7.39 10.94 -40.81%
DY 0.00 4.63 5.43 4.24 3.79 4.32 4.00 -
P/NAPS 0.27 0.28 0.24 0.31 0.34 0.36 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment