[CHOOBEE] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 32.29%
YoY- -149.27%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 109,957 46,072 75,370 102,807 113,335 105,574 121,423 -6.38%
PBT 5,121 -712 4,029 -1,543 -1,666 2,599 -339 -
Tax -1,143 1,074 -405 396 -28 -385 -151 284.10%
NP 3,978 362 3,624 -1,147 -1,694 2,214 -490 -
-
NP to SH 3,978 362 3,624 -1,147 -1,694 2,214 -490 -
-
Tax Rate 22.32% - 10.05% - - 14.81% - -
Total Cost 105,979 45,710 71,746 103,954 115,029 103,360 121,913 -8.89%
-
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 6,536 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.62% 0.79% 4.81% -1.12% -1.49% 2.10% -0.40% -
ROE 0.78% 0.07% 0.72% -0.23% -0.34% 0.44% -0.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 84.11 35.24 57.65 78.64 86.69 80.76 92.88 -6.38%
EPS 3.04 0.28 2.77 -0.88 -1.30 1.69 -0.37 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.89 3.86 3.86 3.83 3.84 3.85 3.88 0.17%
Adjusted Per Share Value based on latest NOSH - 131,690
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 56.09 23.50 38.45 52.44 57.81 53.86 61.94 -6.38%
EPS 2.03 0.18 1.85 -0.59 -0.86 1.13 -0.25 -
DPS 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
NAPS 2.5941 2.5741 2.5741 2.5541 2.5608 2.5675 2.5875 0.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.96 0.93 0.795 1.23 1.43 1.51 1.58 -
P/RPS 1.14 2.64 1.38 1.56 1.65 1.87 1.70 -23.33%
P/EPS 31.55 335.85 28.68 -140.19 -110.36 89.16 -421.53 -
EY 3.17 0.30 3.49 -0.71 -0.91 1.12 -0.24 -
DY 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.25 0.24 0.21 0.32 0.37 0.39 0.41 -28.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 -
Price 1.05 1.08 0.92 1.18 1.32 1.39 1.50 -
P/RPS 1.25 3.06 1.60 1.50 1.52 1.72 1.61 -15.48%
P/EPS 34.51 390.02 33.19 -134.49 -101.87 82.07 -400.19 -
EY 2.90 0.26 3.01 -0.74 -0.98 1.22 -0.25 -
DY 0.00 0.00 0.00 0.00 3.79 0.00 0.00 -
P/NAPS 0.27 0.28 0.24 0.31 0.34 0.36 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment