[DOLMITE] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 26.55%
YoY- 24.13%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 126,845 117,201 105,145 114,008 104,857 107,384 85,953 29.59%
PBT -63,292 -67,023 -59,933 -60,278 -67,880 -85,587 -77,837 -12.87%
Tax 56,333 67,023 59,933 60,278 67,880 85,587 77,837 -19.37%
NP -6,959 0 0 0 0 0 0 -
-
NP to SH -50,945 -54,667 -49,193 -48,061 -65,430 -82,169 -73,044 -21.33%
-
Tax Rate - - - - - - - -
Total Cost 133,804 117,201 105,145 114,008 104,857 107,384 85,953 34.28%
-
Net Worth 12,652 18,976 31,622 43,022 54,837 6,629,613 73,616 -69.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 12,652 18,976 31,622 43,022 54,837 6,629,613 73,616 -69.05%
NOSH 126,527 126,507 126,542 126,537 126,587 126,519 126,466 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -5.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -402.64% -288.08% -155.56% -111.71% -119.32% -1.24% -99.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 100.25 92.64 83.09 90.10 82.83 84.88 67.96 29.55%
EPS -40.26 -43.21 -38.87 -37.98 -51.69 -64.95 -57.76 -21.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.15 0.2499 0.34 0.4332 52.40 0.5821 -69.06%
Adjusted Per Share Value based on latest NOSH - 126,537
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.47 19.84 17.80 19.30 17.75 18.18 14.55 29.58%
EPS -8.62 -9.25 -8.33 -8.14 -11.07 -13.91 -12.36 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0321 0.0535 0.0728 0.0928 11.2216 0.1246 -69.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.60 0.74 1.64 2.00 3.04 4.28 -
P/RPS 0.68 0.65 0.89 1.82 2.41 3.58 6.30 -77.29%
P/EPS -1.69 -1.39 -1.90 -4.32 -3.87 -4.68 -7.41 -62.63%
EY -59.21 -72.02 -52.53 -23.16 -25.84 -21.36 -13.49 167.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.80 4.00 2.96 4.82 4.62 0.06 7.35 -5.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/02/01 20/11/00 26/09/00 - -
Price 1.08 0.80 0.66 0.72 2.00 2.40 0.00 -
P/RPS 1.08 0.86 0.79 0.80 2.41 2.83 0.00 -
P/EPS -2.68 -1.85 -1.70 -1.90 -3.87 -3.70 0.00 -
EY -37.28 -54.02 -58.90 -52.75 -25.84 -27.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.80 5.33 2.64 2.12 4.62 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment