[MTDACPI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 3.45%
YoY- 180.36%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 249,385 229,793 220,854 221,903 217,502 209,332 164,220 -0.42%
PBT 34,246 33,232 37,519 38,797 38,246 38,456 27,439 -0.22%
Tax -6,985 -7,022 -6,413 -4,865 -5,445 -6,450 -7,104 0.01%
NP 27,261 26,210 31,106 33,932 32,801 32,006 20,335 -0.29%
-
NP to SH 27,261 26,210 31,106 33,932 32,801 32,006 20,335 -0.29%
-
Tax Rate 20.40% 21.13% 17.09% 12.54% 14.24% 16.77% 25.89% -
Total Cost 222,124 203,583 189,748 187,971 184,701 177,326 143,885 -0.43%
-
Net Worth 356,048 268,713 190,687 326,274 325,854 325,815 319,595 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 7,623 7,623 6,483 6,483 6,483 6,483 - -100.00%
Div Payout % 27.96% 29.08% 20.84% 19.11% 19.77% 20.26% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 356,048 268,713 190,687 326,274 325,854 325,815 319,595 -0.10%
NOSH 123,200 95,288 95,343 81,568 81,463 81,048 80,705 -0.42%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.93% 11.41% 14.08% 15.29% 15.08% 15.29% 12.38% -
ROE 7.66% 9.75% 16.31% 10.40% 10.07% 9.82% 6.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 202.42 241.16 231.64 272.04 266.99 258.28 203.48 0.00%
EPS 22.13 27.51 32.63 41.60 40.26 39.49 25.20 0.13%
DPS 6.19 8.00 6.80 8.00 8.00 8.00 0.00 -100.00%
NAPS 2.89 2.82 2.00 4.00 4.00 4.02 3.96 0.32%
Adjusted Per Share Value based on latest NOSH - 81,568
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.66 99.21 95.35 95.80 93.90 90.37 70.90 -0.42%
EPS 11.77 11.32 13.43 14.65 14.16 13.82 8.78 -0.29%
DPS 3.29 3.29 2.80 2.80 2.80 2.80 0.00 -100.00%
NAPS 1.5371 1.1601 0.8232 1.4086 1.4068 1.4066 1.3798 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 2.03 2.94 4.86 6.00 6.45 0.00 -
P/RPS 1.14 0.84 1.27 1.79 2.25 2.50 0.00 -100.00%
P/EPS 10.39 7.38 9.01 11.68 14.90 16.33 0.00 -100.00%
EY 9.62 13.55 11.10 8.56 6.71 6.12 0.00 -100.00%
DY 2.69 3.94 2.31 1.65 1.33 1.24 0.00 -100.00%
P/NAPS 0.80 0.72 1.47 1.22 1.50 1.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 30/05/01 23/02/01 24/11/00 25/08/00 - - -
Price 2.93 2.24 3.00 4.40 5.05 0.00 0.00 -
P/RPS 1.45 0.93 1.30 1.62 1.89 0.00 0.00 -100.00%
P/EPS 13.24 8.14 9.20 10.58 12.54 0.00 0.00 -100.00%
EY 7.55 12.28 10.88 9.45 7.97 0.00 0.00 -100.00%
DY 2.11 3.57 2.27 1.82 1.58 0.00 0.00 -100.00%
P/NAPS 1.01 0.79 1.50 1.10 1.26 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment