[PCCS] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 49.49%
YoY- 181.57%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 452,045 428,905 436,322 441,860 452,559 501,564 528,909 -9.93%
PBT 22,511 21,436 27,039 17,252 13,537 13,348 10,458 66.63%
Tax -6,622 -5,371 -6,202 -3,860 -4,338 -6,079 -5,268 16.45%
NP 15,889 16,065 20,837 13,392 9,199 7,269 5,190 110.69%
-
NP to SH 16,900 16,402 21,267 13,808 9,237 7,196 4,935 127.02%
-
Tax Rate 29.42% 25.06% 22.94% 22.37% 32.05% 45.54% 50.37% -
Total Cost 436,156 412,840 415,485 428,468 443,360 494,295 523,719 -11.47%
-
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 2,100 4,200 4,200 4,200 2,100 - -
Div Payout % - 12.81% 19.75% 30.42% 45.48% 29.19% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.51% 3.75% 4.78% 3.03% 2.03% 1.45% 0.98% -
ROE 11.82% 11.66% 15.02% 10.38% 7.19% 5.58% 3.92% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 215.22 204.20 207.73 210.37 215.46 238.79 251.81 -9.92%
EPS 8.05 7.81 10.13 6.57 4.40 3.43 2.35 127.07%
DPS 0.00 1.00 2.00 2.00 2.00 1.00 0.00 -
NAPS 0.6805 0.6696 0.6743 0.6334 0.6113 0.6139 0.5987 8.90%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 202.69 192.32 195.64 198.12 202.92 224.90 237.16 -9.93%
EPS 7.58 7.35 9.54 6.19 4.14 3.23 2.21 127.26%
DPS 0.00 0.94 1.88 1.88 1.88 0.94 0.00 -
NAPS 0.6409 0.6306 0.6351 0.5965 0.5757 0.5782 0.5639 8.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.39 0.595 0.445 0.19 0.225 0.22 0.24 -
P/RPS 0.18 0.29 0.21 0.09 0.10 0.09 0.10 47.91%
P/EPS 4.85 7.62 4.40 2.89 5.12 6.42 10.21 -39.09%
EY 20.63 13.12 22.75 34.60 19.55 15.57 9.79 64.29%
DY 0.00 1.68 4.49 10.53 8.89 4.55 0.00 -
P/NAPS 0.57 0.89 0.66 0.30 0.37 0.36 0.40 26.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.40 0.49 0.445 0.23 0.195 0.24 0.245 -
P/RPS 0.19 0.24 0.21 0.11 0.09 0.10 0.10 53.34%
P/EPS 4.97 6.27 4.40 3.50 4.43 7.01 10.43 -38.96%
EY 20.12 15.94 22.75 28.58 22.55 14.27 9.59 63.81%
DY 0.00 2.04 4.49 8.70 10.26 4.17 0.00 -
P/NAPS 0.59 0.73 0.66 0.36 0.32 0.39 0.41 27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment