[ENCORP] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 28.03%
YoY- -1.16%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 125,364 127,233 127,391 126,959 130,368 137,210 144,406 -8.97%
PBT 12,492 6,425 4,991 3,622 2,574 2,106 2,723 175.32%
Tax -4,455 -1,479 -28 1,165 1,165 875 1,128 -
NP 8,037 4,946 4,963 4,787 3,739 2,981 3,851 63.09%
-
NP to SH 8,037 4,946 4,963 4,787 3,739 2,981 3,851 63.09%
-
Tax Rate 35.66% 23.02% 0.56% -32.16% -45.26% -41.55% -41.42% -
Total Cost 117,327 122,287 122,428 122,172 126,629 134,229 140,555 -11.31%
-
Net Worth 136,470 125,622 130,251 128,585 127,284 79,682 127,837 4.44%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 4,002 4,002 4,002 4,002 3,306 3,306 -
Div Payout % - 80.93% 80.65% 83.61% 107.05% 110.93% 85.87% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 136,470 125,622 130,251 128,585 127,284 79,682 127,837 4.44%
NOSH 149,967 79,508 79,908 79,866 80,052 79,682 79,898 51.98%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.41% 3.89% 3.90% 3.77% 2.87% 2.17% 2.67% -
ROE 5.89% 3.94% 3.81% 3.72% 2.94% 3.74% 3.01% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 83.59 160.03 159.42 158.96 162.85 172.20 180.74 -40.11%
EPS 5.36 6.22 6.21 5.99 4.67 3.74 4.82 7.31%
DPS 0.00 5.00 5.00 5.00 5.00 4.15 4.14 -
NAPS 0.91 1.58 1.63 1.61 1.59 1.00 1.60 -31.28%
Adjusted Per Share Value based on latest NOSH - 79,866
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.59 40.18 40.23 40.09 41.17 43.33 45.60 -8.96%
EPS 2.54 1.56 1.57 1.51 1.18 0.94 1.22 62.83%
DPS 0.00 1.26 1.26 1.26 1.26 1.04 1.04 -
NAPS 0.4309 0.3967 0.4113 0.406 0.4019 0.2516 0.4037 4.43%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment