[ENCORP] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 23.03%
YoY- -92.02%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 246,719 324,502 328,711 313,315 296,047 171,984 143,156 43.79%
PBT 41,770 111,833 111,740 2,614 -9,918 -102,894 -114,709 -
Tax -12,279 -32,585 -33,821 -34,528 -36,765 -12,391 -9,141 21.76%
NP 29,491 79,248 77,919 -31,914 -46,683 -115,285 -123,850 -
-
NP to SH 19,566 70,701 68,358 -41,871 -54,397 -119,953 -125,719 -
-
Tax Rate 29.40% 29.14% 30.27% 1,320.89% - - - -
Total Cost 217,228 245,254 250,792 345,229 342,730 287,269 267,006 -12.86%
-
Net Worth 287,105 290,883 219,999 285,533 290,540 228,945 225,727 17.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 22,153 22,153 22,153 11,153 - - - -
Div Payout % 113.23% 31.33% 32.41% 0.00% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 287,105 290,883 219,999 285,533 290,540 228,945 225,727 17.40%
NOSH 222,562 223,756 219,999 223,072 223,492 224,456 223,492 -0.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.95% 24.42% 23.70% -10.19% -15.77% -67.03% -86.51% -
ROE 6.81% 24.31% 31.07% -14.66% -18.72% -52.39% -55.69% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 110.85 145.02 149.41 140.45 132.46 76.62 64.05 44.19%
EPS 8.79 31.60 31.07 -18.77 -24.34 -53.44 -56.25 -
DPS 10.00 10.00 10.07 5.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.00 1.28 1.30 1.02 1.01 17.73%
Adjusted Per Share Value based on latest NOSH - 223,072
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 77.91 102.47 103.80 98.94 93.48 54.31 45.20 43.80%
EPS 6.18 22.33 21.59 -13.22 -17.18 -37.88 -39.70 -
DPS 7.00 7.00 7.00 3.52 0.00 0.00 0.00 -
NAPS 0.9066 0.9185 0.6947 0.9016 0.9174 0.7229 0.7128 17.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.93 0.90 1.60 1.85 1.47 0.50 0.59 -
P/RPS 0.84 0.62 1.07 1.32 1.11 0.65 0.92 -5.88%
P/EPS 10.58 2.85 5.15 -9.86 -6.04 -0.94 -1.05 -
EY 9.45 35.11 19.42 -10.15 -16.56 -106.88 -95.34 -
DY 10.75 11.11 6.29 2.70 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 1.60 1.45 1.13 0.49 0.58 15.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 -
Price 0.62 1.00 1.31 1.82 1.42 0.77 0.55 -
P/RPS 0.56 0.69 0.88 1.30 1.07 1.00 0.86 -24.89%
P/EPS 7.05 3.16 4.22 -9.70 -5.83 -1.44 -0.98 -
EY 14.18 31.60 23.72 -10.31 -17.14 -69.40 -102.28 -
DY 16.13 10.00 7.69 2.75 0.00 0.00 0.00 -
P/NAPS 0.48 0.77 1.31 1.42 1.09 0.75 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment