[ENCORP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 3.43%
YoY- 158.94%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 287,512 264,166 246,719 324,502 328,711 313,315 296,047 -1.92%
PBT 70,720 52,861 41,770 111,833 111,740 2,614 -9,918 -
Tax -17,863 -15,409 -12,279 -32,585 -33,821 -34,528 -36,765 -38.06%
NP 52,857 37,452 29,491 79,248 77,919 -31,914 -46,683 -
-
NP to SH 36,557 25,430 19,566 70,701 68,358 -41,871 -54,397 -
-
Tax Rate 25.26% 29.15% 29.40% 29.14% 30.27% 1,320.89% - -
Total Cost 234,655 226,714 217,228 245,254 250,792 345,229 342,730 -22.22%
-
Net Worth 294,571 294,019 287,105 290,883 219,999 285,533 290,540 0.91%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 11,053 22,053 22,153 22,153 22,153 11,153 - -
Div Payout % 30.24% 86.72% 113.23% 31.33% 32.41% 0.00% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 294,571 294,019 287,105 290,883 219,999 285,533 290,540 0.91%
NOSH 219,829 221,067 222,562 223,756 219,999 223,072 223,492 -1.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.38% 14.18% 11.95% 24.42% 23.70% -10.19% -15.77% -
ROE 12.41% 8.65% 6.81% 24.31% 31.07% -14.66% -18.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 130.79 119.50 110.85 145.02 149.41 140.45 132.46 -0.83%
EPS 16.63 11.50 8.79 31.60 31.07 -18.77 -24.34 -
DPS 5.00 10.00 10.00 10.00 10.07 5.00 0.00 -
NAPS 1.34 1.33 1.29 1.30 1.00 1.28 1.30 2.03%
Adjusted Per Share Value based on latest NOSH - 223,756
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 90.82 83.45 77.94 102.51 103.84 98.98 93.52 -1.92%
EPS 11.55 8.03 6.18 22.33 21.59 -13.23 -17.18 -
DPS 3.49 6.97 7.00 7.00 7.00 3.52 0.00 -
NAPS 0.9305 0.9288 0.907 0.9189 0.695 0.902 0.9178 0.91%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.65 0.93 0.90 1.60 1.85 1.47 -
P/RPS 0.47 0.54 0.84 0.62 1.07 1.32 1.11 -43.46%
P/EPS 3.67 5.65 10.58 2.85 5.15 -9.86 -6.04 -
EY 27.26 17.70 9.45 35.11 19.42 -10.15 -16.56 -
DY 8.20 15.38 10.75 11.11 6.29 2.70 0.00 -
P/NAPS 0.46 0.49 0.72 0.69 1.60 1.45 1.13 -44.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 -
Price 0.65 0.67 0.62 1.00 1.31 1.82 1.42 -
P/RPS 0.50 0.56 0.56 0.69 0.88 1.30 1.07 -39.64%
P/EPS 3.91 5.82 7.05 3.16 4.22 -9.70 -5.83 -
EY 25.58 17.17 14.18 31.60 23.72 -10.31 -17.14 -
DY 7.69 14.93 16.13 10.00 7.69 2.75 0.00 -
P/NAPS 0.49 0.50 0.48 0.77 1.31 1.42 1.09 -41.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment