[ENCORP] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -27.45%
YoY- 543.34%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 235,305 212,292 275,052 361,114 134,236 108,684 318,293 -4.90%
PBT 14,740 41,984 65,381 143,884 -15,870 4,402 -944 -
Tax -3,212 -10,233 -17,170 -41,718 -4,545 5,341 -2,805 2.28%
NP 11,528 31,750 48,210 102,165 -20,416 9,744 -3,749 -
-
NP to SH 7,837 24,210 33,652 92,700 -20,909 9,744 -3,749 -
-
Tax Rate 21.79% 24.37% 26.26% 28.99% - -121.33% - -
Total Cost 223,777 180,541 226,841 258,949 154,652 98,940 322,042 -5.88%
-
Net Worth 315,510 310,851 293,682 286,055 335,085 154,205 234,333 5.08%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 14,720 14,898 - - - -
Div Payout % - - 43.74% 16.07% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 315,510 310,851 293,682 286,055 335,085 154,205 234,333 5.08%
NOSH 216,102 214,380 220,813 223,481 223,390 223,486 223,174 -0.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.90% 14.96% 17.53% 28.29% -15.21% 8.97% -1.18% -
ROE 2.48% 7.79% 11.46% 32.41% -6.24% 6.32% -1.60% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 108.89 99.03 124.56 161.59 60.09 48.63 142.62 -4.39%
EPS 3.63 11.29 15.24 41.48 -9.36 4.36 -1.68 -
DPS 0.00 0.00 6.67 6.67 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.33 1.28 1.50 0.69 1.05 5.64%
Adjusted Per Share Value based on latest NOSH - 223,072
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 74.30 67.04 86.85 114.03 42.39 34.32 100.51 -4.90%
EPS 2.47 7.65 10.63 29.27 -6.60 3.08 -1.18 -
DPS 0.00 0.00 4.65 4.70 0.00 0.00 0.00 -
NAPS 0.9963 0.9816 0.9274 0.9033 1.0581 0.4869 0.74 5.07%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 1.00 0.95 0.65 1.85 0.28 0.00 0.00 -
P/RPS 0.92 0.96 0.52 1.14 0.47 0.00 0.00 -
P/EPS 27.57 8.41 4.27 4.46 -2.99 0.00 0.00 -
EY 3.63 11.89 23.45 22.42 -33.43 0.00 0.00 -
DY 0.00 0.00 10.26 3.60 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.49 1.45 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 -
Price 0.97 1.02 0.67 1.82 0.68 0.00 0.00 -
P/RPS 0.89 1.03 0.54 1.13 1.13 0.00 0.00 -
P/EPS 26.75 9.03 4.40 4.39 -7.26 0.00 0.00 -
EY 3.74 11.07 22.75 22.79 -13.76 0.00 0.00 -
DY 0.00 0.00 9.95 3.66 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.50 1.42 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment