[ENCORP] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 263.26%
YoY- 154.37%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 264,166 246,719 324,502 328,711 313,315 296,047 171,984 33.02%
PBT 52,861 41,770 111,833 111,740 2,614 -9,918 -102,894 -
Tax -15,409 -12,279 -32,585 -33,821 -34,528 -36,765 -12,391 15.59%
NP 37,452 29,491 79,248 77,919 -31,914 -46,683 -115,285 -
-
NP to SH 25,430 19,566 70,701 68,358 -41,871 -54,397 -119,953 -
-
Tax Rate 29.15% 29.40% 29.14% 30.27% 1,320.89% - - -
Total Cost 226,714 217,228 245,254 250,792 345,229 342,730 287,269 -14.56%
-
Net Worth 294,019 287,105 290,883 219,999 285,533 290,540 228,945 18.09%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 22,053 22,153 22,153 22,153 11,153 - - -
Div Payout % 86.72% 113.23% 31.33% 32.41% 0.00% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 294,019 287,105 290,883 219,999 285,533 290,540 228,945 18.09%
NOSH 221,067 222,562 223,756 219,999 223,072 223,492 224,456 -1.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 14.18% 11.95% 24.42% 23.70% -10.19% -15.77% -67.03% -
ROE 8.65% 6.81% 24.31% 31.07% -14.66% -18.72% -52.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 119.50 110.85 145.02 149.41 140.45 132.46 76.62 34.37%
EPS 11.50 8.79 31.60 31.07 -18.77 -24.34 -53.44 -
DPS 10.00 10.00 10.00 10.07 5.00 0.00 0.00 -
NAPS 1.33 1.29 1.30 1.00 1.28 1.30 1.02 19.29%
Adjusted Per Share Value based on latest NOSH - 219,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 83.42 77.91 102.47 103.80 98.94 93.48 54.31 33.02%
EPS 8.03 6.18 22.33 21.59 -13.22 -17.18 -37.88 -
DPS 6.96 7.00 7.00 7.00 3.52 0.00 0.00 -
NAPS 0.9284 0.9066 0.9185 0.6947 0.9016 0.9174 0.7229 18.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.65 0.93 0.90 1.60 1.85 1.47 0.50 -
P/RPS 0.54 0.84 0.62 1.07 1.32 1.11 0.65 -11.59%
P/EPS 5.65 10.58 2.85 5.15 -9.86 -6.04 -0.94 -
EY 17.70 9.45 35.11 19.42 -10.15 -16.56 -106.88 -
DY 15.38 10.75 11.11 6.29 2.70 0.00 0.00 -
P/NAPS 0.49 0.72 0.69 1.60 1.45 1.13 0.49 0.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 -
Price 0.67 0.62 1.00 1.31 1.82 1.42 0.77 -
P/RPS 0.56 0.56 0.69 0.88 1.30 1.07 1.00 -31.98%
P/EPS 5.82 7.05 3.16 4.22 -9.70 -5.83 -1.44 -
EY 17.17 14.18 31.60 23.72 -10.31 -17.14 -69.40 -
DY 14.93 16.13 10.00 7.69 2.75 0.00 0.00 -
P/NAPS 0.50 0.48 0.77 1.31 1.42 1.09 0.75 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment