[STAR] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 215.63%
YoY- 8.22%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 237,429 221,324 220,008 222,948 221,650 216,843 216,959 6.20%
PBT 13,271 6,946 8,261 4,483 6,007 6,926 8,749 32.05%
Tax -416 -787 -771 -2,110 -1,490 -1,406 -1,866 -63.26%
NP 12,855 6,159 7,490 2,373 4,517 5,520 6,883 51.71%
-
NP to SH 12,855 6,159 7,490 2,373 4,517 5,538 6,921 51.15%
-
Tax Rate 3.13% 11.33% 9.33% 47.07% 24.80% 20.30% 21.33% -
Total Cost 224,574 215,165 212,518 220,575 217,133 211,323 210,076 4.55%
-
Net Worth 652,288 652,288 652,288 645,040 645,040 652,288 652,288 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 652,288 652,288 652,288 645,040 645,040 652,288 652,288 0.00%
NOSH 738,563 738,563 738,563 738,563 738,563 738,563 738,563 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.41% 2.78% 3.40% 1.06% 2.04% 2.55% 3.17% -
ROE 1.97% 0.94% 1.15% 0.37% 0.70% 0.85% 1.06% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.76 30.54 30.36 30.76 30.58 29.92 29.94 6.19%
EPS 1.77 0.85 1.03 0.33 0.62 0.76 0.95 51.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.90 0.89 0.89 0.90 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 738,563
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.15 29.97 29.79 30.19 30.01 29.36 29.38 6.19%
EPS 1.74 0.83 1.01 0.32 0.61 0.75 0.94 50.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8832 0.8832 0.8832 0.8734 0.8734 0.8832 0.8832 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.395 0.42 0.435 0.405 0.42 0.325 0.30 -
P/RPS 1.21 1.38 1.43 1.32 1.37 1.09 1.00 13.56%
P/EPS 22.27 49.42 42.09 123.70 67.39 42.53 31.42 -20.52%
EY 4.49 2.02 2.38 0.81 1.48 2.35 3.18 25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.48 0.46 0.47 0.36 0.33 21.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 28/05/24 20/02/24 21/11/23 22/08/23 23/05/23 21/02/23 -
Price 0.42 0.395 0.41 0.43 0.385 0.41 0.31 -
P/RPS 1.28 1.29 1.35 1.40 1.26 1.37 1.04 14.86%
P/EPS 23.68 46.48 39.67 131.33 61.77 53.66 32.46 -18.97%
EY 4.22 2.15 2.52 0.76 1.62 1.86 3.08 23.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.46 0.48 0.43 0.46 0.34 24.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment