[KONSORT] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -12.34%
YoY- -6.74%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 228,521 241,130 246,286 245,429 248,967 247,438 256,843 -7.50%
PBT 22,030 24,225 26,868 25,375 28,841 27,684 31,158 -20.65%
Tax -3,599 -3,157 -1,091 -1,769 -1,911 -1,856 -3,217 7.77%
NP 18,431 21,068 25,777 23,606 26,930 25,828 27,941 -24.24%
-
NP to SH 18,431 21,068 25,777 23,606 26,930 25,828 27,941 -24.24%
-
Tax Rate 16.34% 13.03% 4.06% 6.97% 6.63% 6.70% 10.32% -
Total Cost 210,090 220,062 220,509 221,823 222,037 221,610 228,902 -5.56%
-
Net Worth 325,428 323,660 316,552 308,741 305,332 290,763 170,050 54.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 9,040 9,040 - - - - - -
Div Payout % 49.05% 42.91% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 325,428 323,660 316,552 308,741 305,332 290,763 170,050 54.20%
NOSH 180,793 180,815 180,887 181,612 180,669 171,037 170,050 4.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.07% 8.74% 10.47% 9.62% 10.82% 10.44% 10.88% -
ROE 5.66% 6.51% 8.14% 7.65% 8.82% 8.88% 16.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 126.40 133.36 136.15 135.14 137.80 144.67 151.04 -11.20%
EPS 10.19 11.65 14.25 13.00 14.91 15.10 16.43 -27.29%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.75 1.70 1.69 1.70 1.00 48.02%
Adjusted Per Share Value based on latest NOSH - 181,612
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 90.64 95.64 97.69 97.35 98.75 98.15 101.88 -7.50%
EPS 7.31 8.36 10.22 9.36 10.68 10.24 11.08 -24.23%
DPS 3.59 3.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2908 1.2838 1.2556 1.2246 1.2111 1.1533 0.6745 54.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 30/11/01 27/08/01 28/05/01 26/02/01 27/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment