[KONSORT] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 14.96%
YoY- -33.84%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 94,108 105,479 103,538 125,206 127,215 115,259 0.21%
PBT -6,310 -440 5,748 7,404 9,711 23,056 -
Tax -1,894 -1,901 -2,868 -3,063 -3,150 -557 -1.27%
NP -8,204 -2,341 2,880 4,341 6,561 22,499 -
-
NP to SH -8,204 -2,341 2,880 4,341 6,561 22,499 -
-
Tax Rate - - 49.90% 41.37% 32.44% 2.42% -
Total Cost 102,312 107,820 100,658 120,865 120,654 92,760 -0.10%
-
Net Worth 271,631 323,716 322,632 307,487 262,440 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 271,631 323,716 322,632 307,487 262,440 0 -100.00%
NOSH 183,534 182,890 182,278 180,874 164,025 173,069 -0.06%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -8.72% -2.22% 2.78% 3.47% 5.16% 19.52% -
ROE -3.02% -0.72% 0.89% 1.41% 2.50% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.28 57.67 56.80 69.22 77.56 66.60 0.27%
EPS -4.47 -1.28 1.58 2.40 4.00 13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.77 1.77 1.70 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 181,612
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.33 41.84 41.07 49.66 50.46 45.72 0.21%
EPS -3.25 -0.93 1.14 1.72 2.60 8.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0774 1.284 1.2797 1.2197 1.041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.79 1.34 0.00 0.00 0.00 0.00 -
P/RPS 1.54 2.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.67 -104.69 0.00 0.00 0.00 0.00 -100.00%
EY -5.66 -0.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 16/09/02 27/08/01 25/08/00 - -
Price 0.68 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.33 2.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.21 -110.94 0.00 0.00 0.00 0.00 -100.00%
EY -6.57 -0.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment