[KONSORT] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -85.09%
YoY- -85.52%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 49,375 46,432 67,645 63,222 61,984 53,435 66,788 -18.25%
PBT 2,470 6,865 9,958 2,737 4,665 9,508 8,465 -56.04%
Tax -1,331 892 -986 -2,174 -889 2,958 -1,664 -13.84%
NP 1,139 7,757 8,972 563 3,776 12,466 6,801 -69.64%
-
NP to SH 1,139 7,757 8,972 563 3,776 12,466 6,801 -69.64%
-
Tax Rate 53.89% -12.99% 9.90% 79.43% 19.06% -31.11% 19.66% -
Total Cost 48,236 38,675 58,673 62,659 58,208 40,969 59,987 -13.53%
-
Net Worth 325,428 323,660 316,552 308,741 305,332 290,763 170,050 54.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 325,428 323,660 316,552 308,741 305,332 290,763 170,050 54.20%
NOSH 180,793 180,815 180,887 181,612 180,669 171,037 170,050 4.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.31% 16.71% 13.26% 0.89% 6.09% 23.33% 10.18% -
ROE 0.35% 2.40% 2.83% 0.18% 1.24% 4.29% 4.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.31 25.68 37.40 34.81 34.31 31.24 39.28 -21.53%
EPS 0.63 4.29 4.96 0.31 2.09 6.94 3.79 -69.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.75 1.70 1.69 1.70 1.00 48.02%
Adjusted Per Share Value based on latest NOSH - 181,612
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.58 18.42 26.83 25.08 24.59 21.20 26.49 -18.26%
EPS 0.45 3.08 3.56 0.22 1.50 4.94 2.70 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2908 1.2838 1.2556 1.2246 1.2111 1.1533 0.6745 54.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 30/11/01 27/08/01 28/05/01 26/02/01 27/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment