[KONSORT] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.26%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 247,438 256,843 251,388 184,628 124,173 -0.69%
PBT 27,684 31,158 30,902 24,699 21,191 -0.26%
Tax -1,856 -3,217 -5,589 -3,273 -2,439 0.27%
NP 25,828 27,941 25,313 21,426 18,752 -0.32%
-
NP to SH 25,828 27,941 25,313 21,426 18,752 -0.32%
-
Tax Rate 6.70% 10.32% 18.09% 13.25% 11.51% -
Total Cost 221,610 228,902 226,075 163,202 105,421 -0.74%
-
Net Worth 290,763 170,050 311,040 211,246 275,178 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 290,763 170,050 311,040 211,246 275,178 -0.05%
NOSH 171,037 170,050 194,400 133,700 182,237 0.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.44% 10.88% 10.07% 11.60% 15.10% -
ROE 8.88% 16.43% 8.14% 10.14% 6.81% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 144.67 151.04 129.31 138.09 68.14 -0.75%
EPS 15.10 16.43 13.02 16.03 10.29 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.00 1.60 1.58 1.51 -0.11%
Adjusted Per Share Value based on latest NOSH - 133,700
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 98.15 101.88 99.71 73.23 49.25 -0.69%
EPS 10.24 11.08 10.04 8.50 7.44 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1533 0.6745 1.2337 0.8379 1.0915 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/02/01 27/11/00 25/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment