[MALTON] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 0.39%
YoY- -86.9%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,404,552 955,618 997,636 879,314 863,019 851,592 818,773 43.16%
PBT 69,545 65,246 69,710 45,737 39,456 63,001 83,028 -11.11%
Tax -40,931 -42,602 -43,815 -33,409 -27,137 -28,672 -27,379 30.64%
NP 28,614 22,644 25,895 12,328 12,319 34,329 55,649 -35.74%
-
NP to SH 29,292 23,754 27,106 13,653 13,600 35,214 56,482 -35.37%
-
Tax Rate 58.86% 65.29% 62.85% 73.05% 68.78% 45.51% 32.98% -
Total Cost 1,375,938 932,974 971,741 866,986 850,700 817,263 763,124 47.97%
-
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.04% 2.37% 2.60% 1.40% 1.43% 4.03% 6.80% -
ROE 3.17% 2.57% 2.93% 1.49% 1.49% 3.81% 6.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 265.94 180.94 188.90 166.49 163.41 161.24 155.03 43.15%
EPS 5.55 4.50 5.13 2.59 2.58 6.67 10.69 -35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.74 1.73 1.75 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 267.62 182.08 190.09 167.55 164.44 162.26 156.01 43.15%
EPS 5.58 4.53 5.16 2.60 2.59 6.71 10.76 -35.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 1.7409 0.76%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.475 0.46 0.56 0.49 0.45 0.525 0.50 -
P/RPS 0.18 0.25 0.30 0.29 0.28 0.33 0.32 -31.78%
P/EPS 8.56 10.23 10.91 18.95 17.48 7.87 4.68 49.39%
EY 11.68 9.78 9.16 5.28 5.72 12.70 21.39 -33.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.32 0.28 0.26 0.30 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 -
Price 0.40 0.50 0.49 0.535 0.53 0.515 0.58 -
P/RPS 0.15 0.28 0.26 0.32 0.32 0.32 0.37 -45.13%
P/EPS 7.21 11.12 9.55 20.70 20.58 7.72 5.42 20.89%
EY 13.87 9.00 10.47 4.83 4.86 12.95 18.44 -17.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.28 0.31 0.31 0.29 0.34 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment