[MALTON] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.99%
YoY- 192.69%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 863,019 851,592 818,773 878,917 857,686 812,156 817,080 3.70%
PBT 39,456 63,001 83,028 155,710 157,181 129,828 111,775 -49.95%
Tax -27,137 -28,672 -27,379 -51,967 -55,324 -47,877 -49,358 -32.81%
NP 12,319 34,329 55,649 103,743 101,857 81,951 62,417 -66.00%
-
NP to SH 13,600 35,214 56,482 104,258 102,228 82,193 62,523 -63.73%
-
Tax Rate 68.78% 45.51% 32.98% 33.37% 35.20% 36.88% 44.16% -
Total Cost 850,700 817,263 763,124 775,174 755,829 730,205 754,663 8.28%
-
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 851,057 4.83%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 851,057 4.83%
NOSH 528,140 528,140 528,140 528,140 527,990 528,085 515,792 1.58%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.43% 4.03% 6.80% 11.80% 11.88% 10.09% 7.64% -
ROE 1.49% 3.81% 6.18% 11.41% 11.26% 9.16% 7.35% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 163.41 161.24 155.03 166.42 162.46 153.79 158.41 2.08%
EPS 2.58 6.67 10.69 19.74 19.36 15.56 12.12 -64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.75 1.73 1.73 1.72 1.70 1.65 3.19%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 164.44 162.26 156.01 167.47 163.42 154.75 155.69 3.70%
EPS 2.59 6.71 10.76 19.87 19.48 15.66 11.91 -63.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.7611 1.7409 1.7409 1.7302 1.7106 1.6216 4.83%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.45 0.525 0.50 0.805 0.935 1.18 1.38 -
P/RPS 0.28 0.33 0.32 0.48 0.58 0.77 0.87 -52.93%
P/EPS 17.48 7.87 4.68 4.08 4.83 7.58 11.38 33.02%
EY 5.72 12.70 21.39 24.52 20.71 13.19 8.78 -24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.29 0.47 0.54 0.69 0.84 -54.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 20/11/17 29/08/17 -
Price 0.53 0.515 0.58 0.58 0.94 1.01 0.99 -
P/RPS 0.32 0.32 0.37 0.35 0.58 0.66 0.62 -35.57%
P/EPS 20.58 7.72 5.42 2.94 4.85 6.49 8.17 84.82%
EY 4.86 12.95 18.44 34.04 20.60 15.41 12.24 -45.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.34 0.34 0.55 0.59 0.60 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment