[MALTON] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 23.31%
YoY- 115.38%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,956,002 1,812,847 1,512,289 1,404,552 955,618 997,636 879,314 70.15%
PBT 51,122 52,037 73,837 69,545 65,246 69,710 45,737 7.68%
Tax -33,658 -34,398 -44,275 -40,931 -42,602 -43,815 -33,409 0.49%
NP 17,464 17,639 29,562 28,614 22,644 25,895 12,328 26.05%
-
NP to SH 17,882 18,067 30,029 29,292 23,754 27,106 13,653 19.64%
-
Tax Rate 65.84% 66.10% 59.96% 58.86% 65.29% 62.85% 73.05% -
Total Cost 1,938,538 1,795,208 1,482,727 1,375,938 932,974 971,741 866,986 70.74%
-
Net Worth 924,245 934,808 929,527 924,245 924,245 924,245 918,964 0.38%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 924,245 934,808 929,527 924,245 924,245 924,245 918,964 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.89% 0.97% 1.95% 2.04% 2.37% 2.60% 1.40% -
ROE 1.93% 1.93% 3.23% 3.17% 2.57% 2.93% 1.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 370.36 343.25 286.34 265.94 180.94 188.90 166.49 70.16%
EPS 3.39 3.42 5.69 5.55 4.50 5.13 2.59 19.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.77 1.76 1.75 1.75 1.75 1.74 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 372.70 345.42 288.15 267.62 182.08 190.09 167.55 70.15%
EPS 3.41 3.44 5.72 5.58 4.53 5.16 2.60 19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7812 1.7711 1.7611 1.7611 1.7611 1.751 0.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.44 0.37 0.335 0.475 0.46 0.56 0.49 -
P/RPS 0.12 0.11 0.12 0.18 0.25 0.30 0.29 -44.38%
P/EPS 13.00 10.82 5.89 8.56 10.23 10.91 18.95 -22.16%
EY 7.70 9.25 16.97 11.68 9.78 9.16 5.28 28.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.19 0.27 0.26 0.32 0.28 -7.25%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 -
Price 0.44 0.405 0.405 0.40 0.50 0.49 0.535 -
P/RPS 0.12 0.12 0.14 0.15 0.28 0.26 0.32 -47.90%
P/EPS 13.00 11.84 7.12 7.21 11.12 9.55 20.70 -26.60%
EY 7.70 8.45 14.04 13.87 9.00 10.47 4.83 36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.23 0.29 0.28 0.31 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment