[MALTON] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 260.35%
YoY- 34.1%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,036,292 1,812,847 1,492,549 1,635,566 463,672 997,636 806,345 18.15%
PBT 10,080 52,037 44,374 33,312 13,740 69,710 38,872 -59.23%
Tax -5,992 -34,398 -23,242 -14,902 -8,952 -43,815 -22,629 -58.66%
NP 4,088 17,639 21,132 18,410 4,788 25,895 16,242 -60.03%
-
NP to SH 4,496 18,067 21,569 18,868 5,236 26,344 16,656 -58.13%
-
Tax Rate 59.44% 66.10% 52.38% 44.73% 65.15% 62.85% 58.21% -
Total Cost 1,032,204 1,795,208 1,471,417 1,617,156 458,884 971,741 790,102 19.44%
-
Net Worth 924,245 934,808 929,527 924,245 924,245 924,245 918,964 0.38%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 924,245 934,808 929,527 924,245 924,245 924,245 918,964 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.39% 0.97% 1.42% 1.13% 1.03% 2.60% 2.01% -
ROE 0.49% 1.93% 2.32% 2.04% 0.57% 2.85% 1.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 196.22 343.25 282.60 309.68 87.79 188.90 152.68 18.15%
EPS 0.84 3.42 4.08 3.58 1.00 4.99 7.36 -76.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.77 1.76 1.75 1.75 1.75 1.74 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 197.46 345.42 284.39 311.64 88.35 190.09 153.64 18.15%
EPS 0.86 3.44 4.11 3.60 1.00 5.02 3.17 -57.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7812 1.7711 1.7611 1.7611 1.7611 1.751 0.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.44 0.37 0.335 0.475 0.46 0.56 0.49 -
P/RPS 0.22 0.11 0.12 0.15 0.52 0.30 0.32 -22.05%
P/EPS 51.69 10.82 8.20 13.30 46.40 11.23 15.54 122.34%
EY 1.93 9.25 12.19 7.52 2.16 8.91 6.44 -55.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.19 0.27 0.26 0.32 0.28 -7.25%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 -
Price 0.44 0.405 0.405 0.40 0.50 0.49 0.535 -
P/RPS 0.22 0.12 0.14 0.13 0.57 0.26 0.35 -26.55%
P/EPS 51.69 11.84 9.92 11.20 50.43 9.82 16.96 109.78%
EY 1.93 8.45 10.08 8.93 1.98 10.18 5.89 -52.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.23 0.29 0.28 0.31 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment