[MALTON] QoQ TTM Result on 30-Jun-2001

Stock
[MALTON] MALTON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- -29.0%
YoY- -46.15%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Revenue 189,022 5,913 132,553 268,564 398,147 523,643 395,384 -30.85%
PBT 93,548 8,111 50,575 83,311 112,431 140,972 96,937 -1.76%
Tax -72,798 -1,865 -14,398 -14,538 -15,572 -13,257 -257 1583.03%
NP 20,750 6,246 36,177 68,773 96,859 127,715 96,680 -53.67%
-
NP to SH 20,538 6,246 36,177 68,773 96,859 127,715 96,680 -53.90%
-
Tax Rate 77.82% 22.99% 28.47% 17.45% 13.85% 9.40% 0.27% -
Total Cost 168,272 -333 96,376 199,791 301,288 395,928 298,704 -24.94%
-
Net Worth 418,195 0 0 426,607 0 350,005 329,050 12.73%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Net Worth 418,195 0 0 426,607 0 350,005 329,050 12.73%
NOSH 348,496 345,000 350,235 173,417 172,826 172,416 177,865 39.97%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
NP Margin 10.98% 105.63% 27.29% 25.61% 24.33% 24.39% 24.45% -
ROE 4.91% 0.00% 0.00% 16.12% 0.00% 36.49% 29.38% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 54.24 1.71 37.85 154.87 230.37 303.71 222.29 -50.60%
EPS 5.89 1.81 10.33 39.66 56.04 74.07 54.36 -67.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 0.00 2.46 0.00 2.03 1.85 -19.46%
Adjusted Per Share Value based on latest NOSH - 173,417
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 35.79 1.12 25.10 50.85 75.39 99.15 74.86 -30.85%
EPS 3.89 1.18 6.85 13.02 18.34 24.18 18.31 -53.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7918 0.00 0.00 0.8078 0.00 0.6627 0.623 12.73%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 -
Price 1.27 1.27 1.27 1.27 1.27 1.27 1.85 -
P/RPS 2.34 74.10 3.36 0.82 0.55 0.42 0.83 67.90%
P/EPS 21.55 70.15 12.30 3.20 2.27 1.71 3.40 151.75%
EY 4.64 1.43 8.13 31.23 44.13 58.33 29.38 -60.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.52 0.00 0.63 1.00 2.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date - - - - - 21/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.42 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 1.71 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 58.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment