[KIALIM] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -165.62%
YoY- 23.44%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 49,371 49,347 49,292 51,090 52,325 50,746 48,446 1.26%
PBT -3,839 -4,198 -2,263 -2,815 4,290 3,779 -387 361.03%
Tax 2,869 2,869 0 0 0 0 0 -
NP -970 -1,329 -2,263 -2,815 4,290 3,779 -387 84.41%
-
NP to SH -970 -1,329 -2,263 -2,815 4,290 3,779 -387 84.41%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 50,341 50,676 51,555 53,905 48,035 46,967 48,833 2.04%
-
Net Worth 51,066 50,795 28,941 29,367 30,933 30,643 31,358 38.37%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,066 50,795 28,941 29,367 30,933 30,643 31,358 38.37%
NOSH 60,967 60,869 61,538 61,929 62,962 62,031 61,875 -0.97%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.96% -2.69% -4.59% -5.51% 8.20% 7.45% -0.80% -
ROE -1.90% -2.62% -7.82% -9.59% 13.87% 12.33% -1.23% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 80.98 81.07 80.10 82.50 83.10 81.81 78.30 2.26%
EPS -1.59 -2.18 -3.68 -4.55 6.81 6.09 -0.63 85.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8376 0.8345 0.4703 0.4742 0.4913 0.494 0.5068 39.74%
Adjusted Per Share Value based on latest NOSH - 61,929
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 79.71 79.67 79.58 82.49 84.48 81.93 78.22 1.26%
EPS -1.57 -2.15 -3.65 -4.54 6.93 6.10 -0.62 85.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8245 0.8201 0.4673 0.4741 0.4994 0.4947 0.5063 38.37%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.37 0.37 0.39 0.39 0.41 0.44 0.44 -
P/RPS 0.46 0.46 0.49 0.47 0.49 0.54 0.56 -12.28%
P/EPS -23.26 -16.95 -10.61 -8.58 6.02 7.22 -70.35 -52.15%
EY -4.30 -5.90 -9.43 -11.66 16.62 13.85 -1.42 109.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.83 0.82 0.83 0.89 0.87 -36.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 29/11/07 30/08/07 29/05/07 27/02/07 29/11/06 -
Price 0.36 0.69 0.43 0.40 0.40 0.50 0.45 -
P/RPS 0.44 0.85 0.54 0.48 0.48 0.61 0.57 -15.83%
P/EPS -22.63 -31.60 -11.69 -8.80 5.87 8.21 -71.95 -53.71%
EY -4.42 -3.16 -8.55 -11.36 17.03 12.18 -1.39 116.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.83 0.91 0.84 0.81 1.01 0.89 -38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment