[KFIMA] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -161.87%
YoY- -451.2%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 205,175 191,356 186,885 187,310 194,237 194,218 216,974 -3.64%
PBT -6,309 -41,452 -59,949 -61,984 -17,188 -28,367 -8,226 -16.17%
Tax -15,895 -15,829 -17,148 -16,530 943 10,957 10,284 -
NP -22,204 -57,281 -77,097 -78,514 -16,245 -17,410 2,058 -
-
NP to SH -21,971 -57,048 -76,864 -78,436 -29,952 -35,232 -15,764 24.69%
-
Tax Rate - - - - - - - -
Total Cost 227,379 248,637 263,982 265,824 210,482 211,628 214,916 3.81%
-
Net Worth 25,714 -1,295,538 -15,691 27,822 33,599 32,005 49,264 -35.09%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 25,714 -1,295,538 -15,691 27,822 33,599 32,005 49,264 -35.09%
NOSH 263,195 264,395 262,407 262,971 264,772 262,990 258,333 1.24%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -10.82% -29.93% -41.25% -41.92% -8.36% -8.96% 0.95% -
ROE -85.44% 0.00% 0.00% -281.92% -89.14% -110.08% -32.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 77.96 72.37 71.22 71.23 73.36 73.85 83.99 -4.83%
EPS -8.35 -21.58 -29.29 -29.83 -11.31 -13.40 -6.10 23.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 -35.89%
Adjusted Per Share Value based on latest NOSH - 262,971
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 74.54 69.52 67.90 68.05 70.57 70.56 78.83 -3.65%
EPS -7.98 -20.73 -27.92 -28.50 -10.88 -12.80 -5.73 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 -4.7067 -0.057 0.1011 0.1221 0.1163 0.179 -35.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.52 0.37 0.40 0.43 0.43 0.38 0.41 -
P/RPS 0.67 0.51 0.56 0.60 0.59 0.51 0.49 23.12%
P/EPS -6.23 -1.71 -1.37 -1.44 -3.80 -2.84 -6.72 -4.90%
EY -16.05 -58.32 -73.23 -69.36 -26.31 -35.25 -14.88 5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 0.00 0.00 4.06 3.39 3.12 2.15 82.64%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 -
Price 0.40 0.59 0.36 0.42 0.47 0.50 0.50 -
P/RPS 0.51 0.82 0.51 0.59 0.64 0.68 0.60 -10.24%
P/EPS -4.79 -2.73 -1.23 -1.41 -4.15 -3.73 -8.19 -29.99%
EY -20.87 -36.57 -81.37 -71.02 -24.07 -26.79 -12.20 42.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 0.00 3.97 3.70 4.11 2.62 34.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment