[KFIMA] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -161.87%
YoY- -451.2%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 247,121 223,076 221,136 187,310 234,538 213,202 2.99%
PBT 94,657 135,791 63,572 -61,984 -4,429 -15,292 -
Tax -20,894 -16,292 -10,257 -16,530 7,866 19,106 -
NP 73,763 119,499 53,315 -78,514 3,437 3,814 80.78%
-
NP to SH 73,763 119,499 53,315 -78,436 -14,230 -20,497 -
-
Tax Rate 22.07% 12.00% 16.13% - - - -
Total Cost 173,358 103,577 167,821 265,824 231,101 209,388 -3.70%
-
Net Worth 228,684 145,386 32,938 27,822 49,602 47,841 36.71%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,893 - - - - - -
Div Payout % 2.57% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 228,684 145,386 32,938 27,822 49,602 47,841 36.71%
NOSH 263,037 264,339 288,931 262,971 263,145 263,155 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 29.85% 53.57% 24.11% -41.92% 1.47% 1.79% -
ROE 32.26% 82.19% 161.86% -281.92% -28.69% -42.84% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 93.95 84.39 76.54 71.23 89.13 81.02 3.00%
EPS 28.04 45.21 18.45 -29.83 -5.41 -7.79 -
DPS 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8694 0.55 0.114 0.1058 0.1885 0.1818 36.72%
Adjusted Per Share Value based on latest NOSH - 262,971
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.78 81.04 80.34 68.05 85.21 77.46 2.99%
EPS 26.80 43.41 19.37 -28.50 -5.17 -7.45 -
DPS 0.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8308 0.5282 0.1197 0.1011 0.1802 0.1738 36.71%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.49 0.44 0.38 0.43 0.36 1.96 -
P/RPS 0.52 0.52 0.50 0.60 0.40 2.42 -26.46%
P/EPS 1.75 0.97 2.06 -1.44 -6.66 -25.16 -
EY 57.23 102.74 48.56 -69.36 -15.02 -3.97 -
DY 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.80 3.33 4.06 1.91 10.78 -44.63%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 31/05/04 28/05/03 28/05/02 30/05/01 - -
Price 0.44 0.36 0.41 0.42 0.41 0.00 -
P/RPS 0.47 0.43 0.54 0.59 0.46 0.00 -
P/EPS 1.57 0.80 2.22 -1.41 -7.58 0.00 -
EY 63.73 125.57 45.01 -71.02 -13.19 0.00 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 3.60 3.97 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment