[KFIMA] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -1513.05%
YoY- -21.47%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 67,420 50,007 43,153 44,595 53,601 45,536 43,578 33.66%
PBT 40,904 4,921 3,772 -9,990 5,761 -13,576 1,737 716.85%
Tax -4,662 -2,515 -2,355 9,990 -4,596 -3,834 -1,737 92.78%
NP 36,242 2,406 1,417 0 1,165 -17,410 0 -
-
NP to SH 36,242 2,406 1,417 -16,462 1,165 -17,410 -155 -
-
Tax Rate 11.40% 51.11% 62.43% - 79.78% - 100.00% -
Total Cost 31,178 47,601 41,736 44,595 52,436 62,946 43,578 -19.95%
-
Net Worth 25,714 -1,295,538 -15,691 27,822 33,599 32,005 49,264 -35.09%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 25,714 -1,295,538 -15,691 27,822 33,599 32,005 49,264 -35.09%
NOSH 263,195 264,395 262,407 262,971 264,772 262,990 258,333 1.24%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 53.76% 4.81% 3.28% 0.00% 2.17% -38.23% 0.00% -
ROE 140.94% 0.00% 0.00% -59.17% 3.47% -54.40% -0.31% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 25.62 18.91 16.45 16.96 20.24 17.31 16.87 32.02%
EPS 13.77 0.91 0.54 -6.26 0.44 -6.62 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 -35.89%
Adjusted Per Share Value based on latest NOSH - 262,971
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 23.89 17.72 15.29 15.80 18.99 16.13 15.44 33.66%
EPS 12.84 0.85 0.50 -5.83 0.41 -6.17 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 -4.5903 -0.0556 0.0986 0.119 0.1134 0.1746 -35.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.52 0.37 0.40 0.43 0.43 0.38 0.41 -
P/RPS 2.03 1.96 2.43 2.54 2.12 2.19 2.43 -11.27%
P/EPS 3.78 40.66 74.07 -6.87 97.73 -5.74 -683.33 -
EY 26.48 2.46 1.35 -14.56 1.02 -17.42 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 0.00 0.00 4.06 3.39 3.12 2.15 82.64%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 -
Price 0.40 0.59 0.36 0.42 0.47 0.50 0.50 -
P/RPS 1.56 3.12 2.19 2.48 2.32 2.89 2.96 -34.67%
P/EPS 2.90 64.84 66.67 -6.71 106.82 -7.55 -833.33 -
EY 34.43 1.54 1.50 -14.90 0.94 -13.24 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 0.00 3.97 3.70 4.11 2.62 34.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment