[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -50.29%
YoY- -154.78%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 214,106 186,320 172,612 187,310 190,286 178,228 174,312 14.64%
PBT 66,129 17,386 15,088 -16,068 -8,104 -23,678 6,948 347.27%
Tax -12,709 -9,740 -9,420 16,068 8,104 -11,452 -6,948 49.40%
NP 53,420 7,646 5,668 0 0 -35,130 0 -
-
NP to SH 53,420 7,646 5,668 -32,861 -21,865 -35,130 -620 -
-
Tax Rate 19.22% 56.02% 62.43% - - - 100.00% -
Total Cost 160,686 178,674 166,944 187,310 190,286 213,358 174,312 -5.26%
-
Net Worth 25,718 -1,291,910 -15,691 27,835 33,403 32,048 49,264 -35.08%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 25,718 -1,291,910 -15,691 27,835 33,403 32,048 49,264 -35.08%
NOSH 263,239 263,655 262,407 263,098 263,226 263,343 258,333 1.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 24.95% 4.10% 3.28% 0.00% 0.00% -19.71% 0.00% -
ROE 207.71% 0.00% 0.00% -118.05% -65.46% -109.61% -1.26% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.34 70.67 65.78 71.19 72.29 67.68 67.48 13.22%
EPS 20.29 2.90 2.16 -12.49 -8.31 -13.34 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 -35.89%
Adjusted Per Share Value based on latest NOSH - 262,971
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 75.86 66.02 61.16 66.37 67.42 63.15 61.76 14.65%
EPS 18.93 2.71 2.01 -11.64 -7.75 -12.45 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 -4.5775 -0.0556 0.0986 0.1184 0.1136 0.1746 -35.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.52 0.37 0.40 0.43 0.43 0.38 0.41 -
P/RPS 0.64 0.52 0.61 0.60 0.59 0.56 0.61 3.24%
P/EPS 2.56 12.76 18.52 -3.44 -5.18 -2.85 -170.83 -
EY 39.03 7.84 5.40 -29.05 -19.32 -35.11 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 0.00 0.00 4.06 3.39 3.12 2.15 82.64%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 -
Price 0.40 0.59 0.36 0.42 0.47 0.50 0.50 -
P/RPS 0.49 0.83 0.55 0.59 0.65 0.74 0.74 -23.97%
P/EPS 1.97 20.34 16.67 -3.36 -5.66 -3.75 -208.33 -
EY 50.73 4.92 6.00 -29.74 -17.67 -26.68 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 0.00 3.97 3.70 4.11 2.62 34.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment