[SURIA] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2032.45%
YoY- 205.84%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 105,984 144,638 194,744 197,236 209,200 168,049 115,496 0.08%
PBT 63,896 59,836 73,448 211,992 9,951 12,019 -2,636 -
Tax -614 1,524 1,859 2,063 202,352 200,284 200,284 -
NP 63,282 61,360 75,307 214,055 212,303 212,303 197,648 1.16%
-
NP to SH 63,282 59,292 73,239 211,987 9,941 12,009 -2,646 -
-
Tax Rate 0.96% -2.55% -2.53% -0.97% -2,033.48% -1,666.39% - -
Total Cost 42,702 83,278 119,437 -16,819 -3,103 -44,254 -82,152 -
-
Net Worth 312,857 322,376 341,551 0 0 24,366,381 2,640,012,616 9.60%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 312,857 322,376 341,551 0 0 24,366,381 2,640,012,616 9.60%
NOSH 569,142 590,000 566,891 565,161 48,850,001 48,850,001 56,470,858 4.77%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 59.71% 42.42% 38.67% 108.53% 101.48% 126.33% 171.13% -
ROE 20.23% 18.39% 21.44% 0.00% 0.00% 0.05% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.62 24.51 34.35 34.90 0.43 0.34 0.20 -4.49%
EPS 11.12 10.05 12.92 37.51 0.02 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.5464 0.6025 0.00 0.00 0.4988 46.75 4.61%
Adjusted Per Share Value based on latest NOSH - 565,161
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.64 41.82 56.31 57.03 60.49 48.59 33.40 0.08%
EPS 18.30 17.14 21.18 61.30 2.87 3.47 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9046 0.9321 0.9876 0.00 0.00 70.4546 7,633.5093 9.60%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.32 0.79 0.92 1.42 2.02 3.14 0.00 -
P/RPS 7.09 3.22 2.68 4.07 471.69 912.76 0.00 -100.00%
P/EPS 11.87 7.86 7.12 3.79 9,926.27 12,772.84 0.00 -100.00%
EY 8.42 12.72 14.04 26.41 0.01 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.45 1.53 0.00 0.00 6.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 - - -
Price 1.22 1.17 0.85 1.35 1.80 0.00 0.00 -
P/RPS 6.55 4.77 2.47 3.87 420.32 0.00 0.00 -100.00%
P/EPS 10.97 11.64 6.58 3.60 8,845.19 0.00 0.00 -100.00%
EY 9.11 8.59 15.20 27.78 0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.14 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment