[ANNJOO] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 753.55%
YoY- 2541.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 365,508 386,332 374,372 376,687 377,959 378,678 383,290 -3.11%
PBT 34,245 33,089 25,956 23,984 21,927 23,000 25,515 21.65%
Tax -9,688 -8,221 -7,637 -8,534 -10,145 -11,836 -12,705 -16.52%
NP 24,557 24,868 18,319 15,450 11,782 11,164 12,810 54.25%
-
NP to SH 24,557 24,868 18,319 15,450 -2,364 -2,982 -1,336 -
-
Tax Rate 28.29% 24.85% 29.42% 35.58% 46.27% 51.46% 49.79% -
Total Cost 340,951 361,464 356,053 361,237 366,177 367,514 370,480 -5.38%
-
Net Worth 352,297 347,968 337,603 329,115 261,892 243,659 237,995 29.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 17,600 8,793 8,793 8,793 5,459 5,459 5,459 118.08%
Div Payout % 71.67% 35.36% 48.00% 56.91% 0.00% 0.00% 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 352,297 347,968 337,603 329,115 261,892 243,659 237,995 29.85%
NOSH 251,641 252,151 251,943 251,232 198,403 168,040 167,602 31.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.72% 6.44% 4.89% 4.10% 3.12% 2.95% 3.34% -
ROE 6.97% 7.15% 5.43% 4.69% -0.90% -1.22% -0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 145.25 153.21 148.59 149.94 190.50 225.35 228.69 -26.09%
EPS 9.76 9.86 7.27 6.15 -1.19 -1.77 -0.80 -
DPS 7.00 3.49 3.49 3.50 2.75 3.25 3.26 66.36%
NAPS 1.40 1.38 1.34 1.31 1.32 1.45 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 251,232
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 50.84 53.74 52.07 52.40 52.57 52.67 53.31 -3.11%
EPS 3.42 3.46 2.55 2.15 -0.33 -0.41 -0.19 -
DPS 2.45 1.22 1.22 1.22 0.76 0.76 0.76 118.06%
NAPS 0.49 0.484 0.4696 0.4578 0.3643 0.3389 0.331 29.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.97 1.07 0.99 0.90 0.75 0.90 1.02 -
P/RPS 0.67 0.70 0.67 0.60 0.39 0.40 0.45 30.35%
P/EPS 9.94 10.85 13.62 14.63 -62.95 -50.72 -127.96 -
EY 10.06 9.22 7.34 6.83 -1.59 -1.97 -0.78 -
DY 7.22 3.26 3.53 3.89 3.67 3.61 3.19 72.29%
P/NAPS 0.69 0.78 0.74 0.69 0.57 0.62 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 -
Price 0.94 1.09 1.07 0.96 0.87 0.94 0.97 -
P/RPS 0.65 0.71 0.72 0.64 0.46 0.42 0.42 33.76%
P/EPS 9.63 11.05 14.72 15.61 -73.02 -52.97 -121.69 -
EY 10.38 9.05 6.80 6.41 -1.37 -1.89 -0.82 -
DY 7.45 3.20 3.26 3.65 3.16 3.46 3.36 69.95%
P/NAPS 0.67 0.79 0.80 0.73 0.66 0.65 0.68 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment