[ANNJOO] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -29.7%
YoY- 125.93%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 80,753 109,160 87,477 87,312 101,577 97,742 90,056 -7.00%
PBT 8,438 13,923 6,822 5,062 7,282 6,790 4,850 44.60%
Tax -3,531 -3,257 -1,506 -1,394 -2,064 -2,673 -2,403 29.21%
NP 4,907 10,666 5,316 3,668 5,218 4,117 2,447 58.95%
-
NP to SH 4,907 10,666 5,316 3,668 5,218 4,117 2,447 58.95%
-
Tax Rate 41.85% 23.39% 22.08% 27.54% 28.34% 39.37% 49.55% -
Total Cost 75,846 98,494 82,161 83,644 96,359 93,625 87,609 -9.15%
-
Net Worth 352,297 347,968 337,603 329,115 261,892 243,659 237,995 29.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 8,793 - - - -
Div Payout % - - - 239.73% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 352,297 347,968 337,603 329,115 261,892 243,659 237,995 29.85%
NOSH 251,641 252,151 251,943 251,232 198,403 168,040 167,602 31.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.08% 9.77% 6.08% 4.20% 5.14% 4.21% 2.72% -
ROE 1.39% 3.07% 1.57% 1.11% 1.99% 1.69% 1.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 32.09 43.29 34.72 34.75 51.20 58.17 53.73 -29.05%
EPS 1.95 4.23 2.11 1.46 2.63 2.45 1.46 21.25%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.34 1.31 1.32 1.45 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 251,232
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.23 15.18 12.17 12.14 14.13 13.60 12.53 -7.03%
EPS 0.68 1.48 0.74 0.51 0.73 0.57 0.34 58.67%
DPS 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
NAPS 0.49 0.484 0.4696 0.4578 0.3643 0.3389 0.331 29.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.97 1.07 0.99 0.90 0.75 0.90 1.02 -
P/RPS 3.02 2.47 2.85 2.59 1.46 1.55 1.90 36.15%
P/EPS 49.74 25.30 46.92 61.64 28.52 36.73 69.86 -20.24%
EY 2.01 3.95 2.13 1.62 3.51 2.72 1.43 25.45%
DY 0.00 0.00 0.00 3.89 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.74 0.69 0.57 0.62 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 -
Price 0.94 1.09 1.07 0.96 0.87 0.94 0.97 -
P/RPS 2.93 2.52 3.08 2.76 1.70 1.62 1.81 37.82%
P/EPS 48.21 25.77 50.71 65.75 33.08 38.37 66.44 -19.23%
EY 2.07 3.88 1.97 1.52 3.02 2.61 1.51 23.38%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.80 0.73 0.66 0.65 0.68 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment