[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 31.13%
YoY- 2531.86%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 277,389 196,636 87,477 376,687 289,376 187,798 90,056 111.55%
PBT 29,182 20,745 6,822 23,983 18,921 11,639 4,850 230.45%
Tax -8,293 -4,763 -1,506 -8,534 -7,140 -5,076 -2,403 128.19%
NP 20,889 15,982 5,316 15,449 11,781 6,563 2,447 317.14%
-
NP to SH 20,889 15,982 5,316 15,449 11,781 6,563 2,447 317.14%
-
Tax Rate 28.42% 22.96% 22.08% 35.58% 37.74% 43.61% 49.55% -
Total Cost 256,500 180,654 82,161 361,238 277,595 181,235 87,609 104.52%
-
Net Worth 352,769 347,873 337,603 267,700 262,241 243,384 237,995 29.97%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 7,152 - - - -
Div Payout % - - - 46.30% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 352,769 347,873 337,603 267,700 262,241 243,384 237,995 29.97%
NOSH 251,978 252,082 251,943 204,351 198,667 167,851 167,602 31.20%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.53% 8.13% 6.08% 4.10% 4.07% 3.49% 2.72% -
ROE 5.92% 4.59% 1.57% 5.77% 4.49% 2.70% 1.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 110.08 78.00 34.72 184.33 145.66 111.88 53.73 61.23%
EPS 8.29 6.34 2.11 7.56 5.93 3.91 1.46 217.93%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.34 1.31 1.32 1.45 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 251,232
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.58 27.35 12.17 52.40 40.25 26.12 12.53 111.49%
EPS 2.91 2.22 0.74 2.15 1.64 0.91 0.34 317.87%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.4907 0.4839 0.4696 0.3724 0.3648 0.3385 0.331 29.98%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.97 1.07 0.99 0.90 0.75 0.90 1.02 -
P/RPS 0.88 1.37 2.85 0.49 0.51 0.80 1.90 -40.10%
P/EPS 11.70 16.88 46.92 11.90 12.65 23.02 69.86 -69.58%
EY 8.55 5.93 2.13 8.40 7.91 4.34 1.43 229.06%
DY 0.00 0.00 0.00 3.89 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.74 0.69 0.57 0.62 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 -
Price 0.94 1.09 1.07 0.96 0.87 0.94 0.97 -
P/RPS 0.85 1.40 3.08 0.52 0.60 0.84 1.81 -39.55%
P/EPS 11.34 17.19 50.71 12.70 14.67 24.04 66.44 -69.19%
EY 8.82 5.82 1.97 7.88 6.82 4.16 1.51 223.98%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.80 0.73 0.66 0.65 0.68 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment