[BCB] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.65%
YoY- -72.34%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 317,010 294,467 239,748 196,739 223,200 223,936 259,088 14.43%
PBT 54,103 14,245 12,244 14,828 21,407 37,159 38,781 24.92%
Tax -6,443 -7,697 -7,929 -8,949 -10,187 -14,241 -13,218 -38.14%
NP 47,660 6,548 4,315 5,879 11,220 22,918 25,563 51.65%
-
NP to SH 31,368 9,779 9,032 8,428 9,875 21,254 23,408 21.61%
-
Tax Rate 11.91% 54.03% 64.76% 60.35% 47.59% 38.32% 34.08% -
Total Cost 269,350 287,919 235,433 190,860 211,980 201,018 233,525 10.01%
-
Net Worth 464,417 448,403 444,399 440,396 436,480 440,477 436,458 4.23%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 464,417 448,403 444,399 440,396 436,480 440,477 436,458 4.23%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 15.03% 2.22% 1.80% 2.99% 5.03% 10.23% 9.87% -
ROE 6.75% 2.18% 2.03% 1.91% 2.26% 4.83% 5.36% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 79.18 73.55 59.88 49.14 55.74 55.92 64.70 14.45%
EPS 7.83 2.44 2.26 2.11 2.47 5.31 5.85 21.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.11 1.10 1.09 1.10 1.09 4.24%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 78.83 73.23 59.62 48.92 55.50 55.69 64.43 14.43%
EPS 7.80 2.43 2.25 2.10 2.46 5.29 5.82 21.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1549 1.1151 1.1051 1.0952 1.0854 1.0954 1.0854 4.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.375 0.38 0.50 0.455 0.45 0.485 0.45 -
P/RPS 0.47 0.52 0.83 0.93 0.81 0.87 0.70 -23.37%
P/EPS 4.79 15.56 22.16 21.61 18.25 9.14 7.70 -27.19%
EY 20.89 6.43 4.51 4.63 5.48 10.94 12.99 37.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.45 0.41 0.41 0.44 0.41 -15.26%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 25/08/17 25/05/17 23/02/17 -
Price 0.37 0.40 0.44 0.48 0.45 0.47 0.48 -
P/RPS 0.47 0.54 0.73 0.98 0.81 0.84 0.74 -26.17%
P/EPS 4.72 16.38 19.50 22.80 18.25 8.85 8.21 -30.92%
EY 21.18 6.11 5.13 4.39 5.48 11.29 12.18 44.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.40 0.44 0.41 0.43 0.44 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment