[BCB] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -9.2%
YoY- -24.43%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 239,748 196,739 223,200 223,936 259,088 337,841 301,208 -14.07%
PBT 12,244 14,828 21,407 37,159 38,781 44,794 40,127 -54.57%
Tax -7,929 -8,949 -10,187 -14,241 -13,218 -14,418 -14,395 -32.73%
NP 4,315 5,879 11,220 22,918 25,563 30,376 25,732 -69.49%
-
NP to SH 9,032 8,428 9,875 21,254 23,408 30,475 27,224 -51.97%
-
Tax Rate 64.76% 60.35% 47.59% 38.32% 34.08% 32.19% 35.87% -
Total Cost 235,433 190,860 211,980 201,018 233,525 307,465 275,476 -9.91%
-
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,495 2.45%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,495 2.45%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.80% 2.99% 5.03% 10.23% 9.87% 8.99% 8.54% -
ROE 2.03% 1.91% 2.26% 4.83% 5.36% 7.05% 6.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.88 49.14 55.74 55.92 64.70 84.38 75.21 -14.06%
EPS 2.26 2.11 2.47 5.31 5.85 7.61 6.80 -51.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.09 1.10 1.09 1.08 1.07 2.47%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.62 48.92 55.50 55.69 64.43 84.01 74.90 -14.07%
EPS 2.25 2.10 2.46 5.29 5.82 7.58 6.77 -51.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1051 1.0952 1.0854 1.0954 1.0854 1.0753 1.0656 2.44%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.50 0.455 0.45 0.485 0.45 0.48 0.455 -
P/RPS 0.83 0.93 0.81 0.87 0.70 0.57 0.60 24.07%
P/EPS 22.16 21.61 18.25 9.14 7.70 6.31 6.69 121.72%
EY 4.51 4.63 5.48 10.94 12.99 15.86 14.94 -54.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.41 0.44 0.41 0.44 0.43 3.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 25/08/17 25/05/17 23/02/17 28/11/16 29/08/16 -
Price 0.44 0.48 0.45 0.47 0.48 0.445 0.47 -
P/RPS 0.73 0.98 0.81 0.84 0.74 0.53 0.62 11.47%
P/EPS 19.50 22.80 18.25 8.85 8.21 5.85 6.91 99.31%
EY 5.13 4.39 5.48 11.29 12.18 17.10 14.46 -49.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.41 0.43 0.44 0.41 0.44 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment