[PNEPCB] QoQ TTM Result on 30-Sep-2000 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -29.84%
YoY- 75.03%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 107,049 116,910 126,948 135,480 137,335 102,372 71,590 -0.40%
PBT 1,355 5,173 10,547 15,471 21,639 17,218 14,381 2.42%
Tax 2,034 1,788 -1,239 -2,312 -2,884 -2,227 -1,737 -
NP 3,389 6,961 9,308 13,159 18,755 14,991 12,644 1.34%
-
NP to SH 852 4,424 9,308 13,159 18,755 14,991 12,644 2.77%
-
Tax Rate -150.11% -34.56% 11.75% 14.94% 13.33% 12.93% 12.08% -
Total Cost 103,660 109,949 117,640 122,321 118,580 87,381 58,946 -0.57%
-
Net Worth 116,524 112,755 114,749 114,038 119,107 102,043 100,509 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,406 11,562 11,562 11,562 10,168 5,012 5,012 -0.24%
Div Payout % 751.96% 261.37% 124.22% 87.87% 54.22% 33.43% 39.64% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 116,524 112,755 114,749 114,038 119,107 102,043 100,509 -0.14%
NOSH 66,206 64,065 63,750 64,066 51,561 51,021 131,497 0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.17% 5.95% 7.33% 9.71% 13.66% 14.64% 17.66% -
ROE 0.73% 3.92% 8.11% 11.54% 15.75% 14.69% 12.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 161.69 182.48 199.13 211.47 266.35 200.64 142.45 -0.12%
EPS 1.29 6.91 14.60 20.54 36.37 29.38 25.16 3.05%
DPS 9.68 18.05 18.14 18.05 19.72 9.82 9.97 0.02%
NAPS 1.76 1.76 1.80 1.78 2.31 2.00 2.00 0.12%
Adjusted Per Share Value based on latest NOSH - 64,066
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.10 20.86 22.65 24.17 24.50 18.26 12.77 -0.40%
EPS 0.15 0.79 1.66 2.35 3.35 2.67 2.26 2.79%
DPS 1.14 2.06 2.06 2.06 1.81 0.89 0.89 -0.25%
NAPS 0.2079 0.2011 0.2047 0.2034 0.2125 0.182 0.1793 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 2.45 3.86 5.00 5.60 8.10 0.00 -
P/RPS 1.42 1.34 1.94 2.36 2.10 4.04 0.00 -100.00%
P/EPS 178.73 35.48 26.44 24.34 15.40 27.57 0.00 -100.00%
EY 0.56 2.82 3.78 4.11 6.50 3.63 0.00 -100.00%
DY 4.21 7.37 4.70 3.61 3.52 1.21 0.00 -100.00%
P/NAPS 1.31 1.39 2.14 2.81 2.42 4.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 - - -
Price 3.10 2.35 3.50 4.70 5.75 0.00 0.00 -
P/RPS 1.92 1.29 1.76 2.22 2.16 0.00 0.00 -100.00%
P/EPS 240.89 34.03 23.97 22.88 15.81 0.00 0.00 -100.00%
EY 0.42 2.94 4.17 4.37 6.33 0.00 0.00 -100.00%
DY 3.12 7.68 5.18 3.84 3.43 0.00 0.00 -100.00%
P/NAPS 1.76 1.34 1.94 2.64 2.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment