[PNEPCB] QoQ TTM Result on 30-Jun-2000 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 25.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 116,910 126,948 135,480 137,335 102,372 71,590 36,371 -1.17%
PBT 5,173 10,547 15,471 21,639 17,218 14,381 7,832 0.42%
Tax 1,788 -1,239 -2,312 -2,884 -2,227 -1,737 -314 -
NP 6,961 9,308 13,159 18,755 14,991 12,644 7,518 0.07%
-
NP to SH 4,424 9,308 13,159 18,755 14,991 12,644 7,518 0.53%
-
Tax Rate -34.56% 11.75% 14.94% 13.33% 12.93% 12.08% 4.01% -
Total Cost 109,949 117,640 122,321 118,580 87,381 58,946 28,853 -1.34%
-
Net Worth 112,755 114,749 114,038 119,107 102,043 100,509 110,264 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 11,562 11,562 11,562 10,168 5,012 5,012 5,012 -0.84%
Div Payout % 261.37% 124.22% 87.87% 54.22% 33.43% 39.64% 66.67% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 112,755 114,749 114,038 119,107 102,043 100,509 110,264 -0.02%
NOSH 64,065 63,750 64,066 51,561 51,021 131,497 50,120 -0.24%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.95% 7.33% 9.71% 13.66% 14.64% 17.66% 20.67% -
ROE 3.92% 8.11% 11.54% 15.75% 14.69% 12.58% 6.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 182.48 199.13 211.47 266.35 200.64 142.45 72.57 -0.93%
EPS 6.91 14.60 20.54 36.37 29.38 25.16 15.00 0.78%
DPS 18.05 18.14 18.05 19.72 9.82 9.97 10.00 -0.59%
NAPS 1.76 1.80 1.78 2.31 2.00 2.00 2.20 0.22%
Adjusted Per Share Value based on latest NOSH - 51,561
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.86 22.65 24.17 24.50 18.26 12.77 6.49 -1.17%
EPS 0.79 1.66 2.35 3.35 2.67 2.26 1.34 0.53%
DPS 2.06 2.06 2.06 1.81 0.89 0.89 0.89 -0.84%
NAPS 0.2011 0.2047 0.2034 0.2125 0.182 0.1793 0.1967 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 3.86 5.00 5.60 8.10 0.00 0.00 -
P/RPS 1.34 1.94 2.36 2.10 4.04 0.00 0.00 -100.00%
P/EPS 35.48 26.44 24.34 15.40 27.57 0.00 0.00 -100.00%
EY 2.82 3.78 4.11 6.50 3.63 0.00 0.00 -100.00%
DY 7.37 4.70 3.61 3.52 1.21 0.00 0.00 -100.00%
P/NAPS 1.39 2.14 2.81 2.42 4.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 24/11/00 29/08/00 - - - -
Price 2.35 3.50 4.70 5.75 0.00 0.00 0.00 -
P/RPS 1.29 1.76 2.22 2.16 0.00 0.00 0.00 -100.00%
P/EPS 34.03 23.97 22.88 15.81 0.00 0.00 0.00 -100.00%
EY 2.94 4.17 4.37 6.33 0.00 0.00 0.00 -100.00%
DY 7.68 5.18 3.84 3.43 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 1.94 2.64 2.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment