[PNEPCB] QoQ TTM Result on 30-Sep-2006 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -366.51%
YoY- -366.51%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 110,322 98,283 93,016 90,163 83,581 82,972 82,632 21.31%
PBT -10,048 -11,185 -12,903 -14,578 -3,175 -2,576 -3,446 104.50%
Tax -5 -5 -5 -5 49 49 49 -
NP -10,053 -11,190 -12,908 -14,583 -3,126 -2,527 -3,397 106.53%
-
NP to SH -10,053 -11,190 -12,908 -14,583 -3,126 -2,527 -3,397 106.53%
-
Tax Rate - - - - - - - -
Total Cost 120,375 109,473 105,924 104,746 86,707 85,499 86,029 25.17%
-
Net Worth 58,379 60,074 56,571 59,658 68,766 69,716 71,735 -12.86%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 58,379 60,074 56,571 59,658 68,766 69,716 71,735 -12.86%
NOSH 65,595 67,500 64,285 67,456 65,842 65,770 65,811 -0.21%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -9.11% -11.39% -13.88% -16.17% -3.74% -3.05% -4.11% -
ROE -17.22% -18.63% -22.82% -24.44% -4.55% -3.62% -4.74% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 168.19 145.60 144.69 133.66 126.94 126.15 125.56 21.58%
EPS -15.33 -16.58 -20.08 -21.62 -4.75 -3.84 -5.16 107.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 0.8844 1.0444 1.06 1.09 -12.67%
Adjusted Per Share Value based on latest NOSH - 67,456
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 19.68 17.53 16.59 16.08 14.91 14.80 14.74 21.31%
EPS -1.79 -2.00 -2.30 -2.60 -0.56 -0.45 -0.61 105.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1041 0.1072 0.1009 0.1064 0.1227 0.1244 0.128 -12.90%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.38 0.40 0.38 0.38 0.40 0.43 0.49 -
P/RPS 0.23 0.27 0.26 0.28 0.32 0.34 0.39 -29.74%
P/EPS -2.48 -2.41 -1.89 -1.76 -8.43 -11.19 -9.49 -59.22%
EY -40.33 -41.44 -52.84 -56.89 -11.87 -8.94 -10.53 145.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.43 0.43 0.38 0.41 0.45 -2.99%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 11/05/06 27/02/06 -
Price 0.49 0.36 0.42 0.38 0.47 0.47 0.60 -
P/RPS 0.29 0.25 0.29 0.28 0.37 0.37 0.48 -28.59%
P/EPS -3.20 -2.17 -2.09 -1.76 -9.90 -12.23 -11.62 -57.77%
EY -31.28 -46.05 -47.81 -56.89 -10.10 -8.17 -8.60 137.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.48 0.43 0.45 0.44 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment