[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2006 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -284.88%
YoY- -366.51%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 75,681 44,909 23,132 90,163 55,522 56,789 20,279 141.17%
PBT 740 189 135 -14,578 -3,789 -3,204 -1,540 -
Tax 0 0 0 -5 0 0 0 -
NP 740 189 135 -14,583 -3,789 -3,204 -1,540 -
-
NP to SH 740 189 135 -14,583 -3,789 -3,204 -1,540 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 74,941 44,720 22,997 104,746 59,311 59,993 21,819 128.15%
-
Net Worth 58,283 58,003 56,571 58,623 68,701 69,737 71,735 -12.96%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 58,283 58,003 56,571 58,623 68,701 69,737 71,735 -12.96%
NOSH 65,486 65,172 64,285 66,286 65,781 65,790 65,811 -0.33%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.98% 0.42% 0.58% -16.17% -6.82% -5.64% -7.59% -
ROE 1.27% 0.33% 0.24% -24.88% -5.52% -4.59% -2.15% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 115.57 68.91 35.98 136.02 84.40 86.32 30.81 142.00%
EPS 1.13 0.29 0.21 -22.00 -5.76 -4.87 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 0.8844 1.0444 1.06 1.09 -12.67%
Adjusted Per Share Value based on latest NOSH - 67,456
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.45 7.98 4.11 16.02 9.87 10.09 3.60 141.35%
EPS 0.13 0.03 0.02 -2.59 -0.67 -0.57 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1036 0.1031 0.1005 0.1042 0.1221 0.1239 0.1275 -12.95%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.38 0.40 0.38 0.38 0.40 0.43 0.49 -
P/RPS 0.33 0.58 1.06 0.28 0.47 0.50 1.59 -65.04%
P/EPS 33.63 137.93 180.95 -1.73 -6.94 -8.83 -20.94 -
EY 2.97 0.72 0.55 -57.89 -14.40 -11.33 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.43 0.43 0.38 0.41 0.45 -2.99%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 11/05/06 27/02/06 -
Price 0.49 0.36 0.42 0.38 0.47 0.47 0.60 -
P/RPS 0.42 0.52 1.17 0.28 0.56 0.54 1.95 -64.16%
P/EPS 43.36 124.14 200.00 -1.73 -8.16 -9.65 -25.64 -
EY 2.31 0.81 0.50 -57.89 -12.26 -10.36 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.48 0.43 0.45 0.44 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment