[PNEPCB] QoQ TTM Result on 31-Dec-2009 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- -13.95%
YoY- -304.12%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 68,486 65,051 59,534 54,952 58,408 76,731 90,182 -16.74%
PBT 23 -2,247 -6,424 -8,305 -8,168 -9,482 -6,196 -
Tax -2,746 -323 -14 -14 -14 -16 -16 2978.65%
NP -2,723 -2,570 -6,438 -8,319 -8,182 -9,498 -6,212 -42.26%
-
NP to SH -4,222 -4,069 -7,937 -9,323 -8,182 -9,498 -6,212 -22.67%
-
Tax Rate 11,939.13% - - - - - - -
Total Cost 71,209 67,621 65,972 63,271 66,590 86,229 96,394 -18.26%
-
Net Worth 53,909 53,325 52,586 55,228 57,961 58,574 61,805 -8.70%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 53,909 53,325 52,586 55,228 57,961 58,574 61,805 -8.70%
NOSH 65,742 65,833 65,733 65,747 65,865 65,814 65,750 -0.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -3.98% -3.95% -10.81% -15.14% -14.01% -12.38% -6.89% -
ROE -7.83% -7.63% -15.09% -16.88% -14.12% -16.22% -10.05% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 104.17 98.81 90.57 83.58 88.68 116.59 137.16 -16.74%
EPS -6.42 -6.18 -12.07 -14.18 -12.42 -14.43 -9.45 -22.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.84 0.88 0.89 0.94 -8.69%
Adjusted Per Share Value based on latest NOSH - 65,747
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.22 11.60 10.62 9.80 10.42 13.69 16.09 -16.74%
EPS -0.75 -0.73 -1.42 -1.66 -1.46 -1.69 -1.11 -22.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0951 0.0938 0.0985 0.1034 0.1045 0.1103 -8.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.30 0.33 0.42 0.30 0.44 0.39 0.30 -
P/RPS 0.29 0.33 0.46 0.36 0.50 0.33 0.22 20.20%
P/EPS -4.67 -5.34 -3.48 -2.12 -3.54 -2.70 -3.18 29.16%
EY -21.41 -18.73 -28.75 -47.27 -28.23 -37.00 -31.49 -22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.53 0.36 0.50 0.44 0.32 10.15%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 18/08/10 25/05/10 25/02/10 24/11/09 19/08/09 28/05/09 -
Price 0.26 0.33 0.23 0.35 0.40 0.26 0.40 -
P/RPS 0.25 0.33 0.25 0.42 0.45 0.22 0.29 -9.41%
P/EPS -4.05 -5.34 -1.90 -2.47 -3.22 -1.80 -4.23 -2.85%
EY -24.70 -18.73 -52.50 -40.51 -31.06 -55.51 -23.62 3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.29 0.42 0.45 0.29 0.43 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment