[PNEPCB] QoQ TTM Result on 31-Mar-2011 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 155.34%
YoY- 111.82%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 84,576 77,480 71,601 71,053 68,041 68,486 65,051 19.06%
PBT 1,776 322 2,345 3,684 1,546 23 -2,247 -
Tax 1,965 1,966 -2,194 -2,746 -2,746 -2,746 -323 -
NP 3,741 2,288 151 938 -1,200 -2,723 -2,570 -
-
NP to SH 3,741 2,288 151 938 -1,695 -4,222 -4,069 -
-
Tax Rate -110.64% -610.56% 93.56% 74.54% 177.62% 11,939.13% - -
Total Cost 80,835 75,192 71,450 70,115 69,241 71,209 67,621 12.59%
-
Net Worth 56,360 168,048 126,654 150,400 48,154 53,909 53,325 3.74%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 56,360 168,048 126,654 150,400 48,154 53,909 53,325 3.74%
NOSH 65,535 197,703 156,363 188,000 59,449 65,742 65,833 -0.30%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.42% 2.95% 0.21% 1.32% -1.76% -3.98% -3.95% -
ROE 6.64% 1.36% 0.12% 0.62% -3.52% -7.83% -7.63% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 129.05 39.19 45.79 37.79 114.45 104.17 98.81 19.42%
EPS 5.71 1.16 0.10 0.50 -2.85 -6.42 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.81 0.80 0.81 0.82 0.81 4.06%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.03 13.77 12.72 12.63 12.09 12.17 11.56 19.06%
EPS 0.66 0.41 0.03 0.17 -0.30 -0.75 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.2986 0.2251 0.2673 0.0856 0.0958 0.0948 3.75%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.225 0.34 0.40 0.38 0.30 0.33 -
P/RPS 0.20 0.57 0.74 1.06 0.33 0.29 0.33 -28.31%
P/EPS 4.55 19.44 352.08 80.17 -13.33 -4.67 -5.34 -
EY 21.96 5.14 0.28 1.25 -7.50 -21.41 -18.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.42 0.50 0.47 0.37 0.41 -18.75%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 28/02/11 25/11/10 18/08/10 -
Price 0.30 0.29 0.265 0.40 0.40 0.26 0.33 -
P/RPS 0.23 0.74 0.58 1.06 0.35 0.25 0.33 -21.33%
P/EPS 5.26 25.06 274.41 80.17 -14.03 -4.05 -5.34 -
EY 19.03 3.99 0.36 1.25 -7.13 -24.70 -18.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.50 0.49 0.32 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment