[PNEPCB] YoY TTM Result on 31-Mar-2011 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 155.34%
YoY- 111.82%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 60,899 61,786 82,918 71,053 59,534 90,182 118,115 -10.44%
PBT -2,991 -2,621 2,652 3,684 -6,424 -6,196 3,656 -
Tax 957 1,989 666 -2,746 -14 -16 36 72.71%
NP -2,034 -632 3,318 938 -6,438 -6,212 3,692 -
-
NP to SH -1,352 -632 3,318 938 -7,937 -6,212 3,692 -
-
Tax Rate - - -25.11% 74.54% - - -0.98% -
Total Cost 62,933 62,418 79,600 70,115 65,972 96,394 114,423 -9.47%
-
Net Worth 59,831 41,790 55,895 150,400 52,586 61,805 61,100 -0.34%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 59,831 41,790 55,895 150,400 52,586 61,805 61,100 -0.34%
NOSH 65,748 65,748 65,759 188,000 65,733 65,750 65,000 0.19%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -3.34% -1.02% 4.00% 1.32% -10.81% -6.89% 3.13% -
ROE -2.26% -1.51% 5.94% 0.62% -15.09% -10.05% 6.04% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 92.62 121.23 126.09 37.79 90.57 137.16 181.72 -10.62%
EPS -2.06 -1.24 5.05 0.50 -12.07 -9.45 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.82 0.85 0.80 0.80 0.94 0.94 -0.53%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.86 11.02 14.79 12.68 10.62 16.09 21.07 -10.45%
EPS -0.24 -0.11 0.59 0.17 -1.42 -1.11 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.0746 0.0997 0.2683 0.0938 0.1103 0.109 -0.35%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.80 0.28 0.35 0.40 0.42 0.30 0.38 -
P/RPS 0.86 0.23 0.28 1.06 0.46 0.22 0.21 26.47%
P/EPS -38.90 -22.58 6.94 80.17 -3.48 -3.18 6.69 -
EY -2.57 -4.43 14.42 1.25 -28.75 -31.49 14.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.34 0.41 0.50 0.53 0.32 0.40 14.03%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 28/05/09 14/05/08 -
Price 0.76 0.325 0.28 0.40 0.23 0.40 0.32 -
P/RPS 0.82 0.27 0.22 1.06 0.25 0.29 0.18 28.73%
P/EPS -36.96 -26.21 5.55 80.17 -1.90 -4.23 5.63 -
EY -2.71 -3.82 18.02 1.25 -52.50 -23.62 17.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.40 0.33 0.50 0.29 0.43 0.34 16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment