[KASSETS] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 30.5%
YoY- 0.83%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 525,891 478,030 414,860 363,802 315,482 279,949 251,165 -0.74%
PBT 31,083 35,463 28,147 21,962 16,901 16,369 19,771 -0.45%
Tax -6,424 -5,911 -4,407 -3,339 -2,628 -1,432 -927 -1.94%
NP 24,659 29,552 23,740 18,623 14,273 14,937 18,844 -0.27%
-
NP to SH 22,439 29,552 23,731 18,614 14,264 14,928 18,844 -0.17%
-
Tax Rate 20.67% 16.67% 15.66% 15.20% 15.55% 8.75% 4.69% -
Total Cost 501,232 448,478 391,120 345,179 301,209 265,012 232,321 -0.77%
-
Net Worth 140,327 146,227 143,262 133,544 123,299 112,500 96,981 -0.37%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,712 2,436 2,436 2,436 2,436 2,403 2,403 -0.44%
Div Payout % 16.54% 8.25% 10.27% 13.09% 17.08% 16.10% 12.75% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 140,327 146,227 143,262 133,544 123,299 112,500 96,981 -0.37%
NOSH 74,247 74,227 74,229 49,460 48,735 45,000 48,490 -0.43%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.69% 6.18% 5.72% 5.12% 4.52% 5.34% 7.50% -
ROE 15.99% 20.21% 16.56% 13.94% 11.57% 13.27% 19.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 708.29 644.01 558.89 735.54 647.34 622.11 517.96 -0.31%
EPS 30.22 39.81 31.97 37.63 29.27 33.17 38.86 0.25%
DPS 5.00 3.28 3.28 4.93 5.00 5.34 5.00 0.00%
NAPS 1.89 1.97 1.93 2.70 2.53 2.50 2.00 0.05%
Adjusted Per Share Value based on latest NOSH - 49,460
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 100.66 91.50 79.41 69.64 60.39 53.59 48.08 -0.74%
EPS 4.30 5.66 4.54 3.56 2.73 2.86 3.61 -0.17%
DPS 0.71 0.47 0.47 0.47 0.47 0.46 0.46 -0.43%
NAPS 0.2686 0.2799 0.2742 0.2556 0.236 0.2153 0.1856 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.24 1.92 1.91 3.80 4.00 5.15 0.00 -
P/RPS 0.32 0.30 0.34 0.52 0.62 0.83 0.00 -100.00%
P/EPS 7.41 4.82 5.97 10.10 13.67 15.52 0.00 -100.00%
EY 13.49 20.74 16.74 9.90 7.32 6.44 0.00 -100.00%
DY 2.23 1.71 1.72 1.30 1.25 1.04 0.00 -100.00%
P/NAPS 1.19 0.97 0.99 1.41 1.58 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 - - -
Price 2.45 2.26 1.95 2.18 4.16 0.00 0.00 -
P/RPS 0.35 0.35 0.35 0.30 0.64 0.00 0.00 -100.00%
P/EPS 8.11 5.68 6.10 5.79 14.21 0.00 0.00 -100.00%
EY 12.34 17.62 16.39 17.26 7.04 0.00 0.00 -100.00%
DY 2.04 1.45 1.68 2.26 1.20 0.00 0.00 -100.00%
P/NAPS 1.30 1.15 1.01 0.81 1.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment