[KASSETS] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -20.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 414,860 363,802 315,482 279,949 251,165 219,645 189,355 -0.79%
PBT 28,147 21,962 16,901 16,369 19,771 18,909 18,946 -0.40%
Tax -4,407 -3,339 -2,628 -1,432 -927 -449 102 -
NP 23,740 18,623 14,273 14,937 18,844 18,460 19,048 -0.22%
-
NP to SH 23,731 18,614 14,264 14,928 18,844 18,460 19,048 -0.22%
-
Tax Rate 15.66% 15.20% 15.55% 8.75% 4.69% 2.37% -0.54% -
Total Cost 391,120 345,179 301,209 265,012 232,321 201,185 170,307 -0.83%
-
Net Worth 143,262 133,544 123,299 112,500 96,981 121,886 111,524 -0.25%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,436 2,436 2,436 2,403 2,403 2,403 2,403 -0.01%
Div Payout % 10.27% 13.09% 17.08% 16.10% 12.75% 13.02% 12.62% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 143,262 133,544 123,299 112,500 96,981 121,886 111,524 -0.25%
NOSH 74,229 49,460 48,735 45,000 48,490 48,176 48,070 -0.43%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.72% 5.12% 4.52% 5.34% 7.50% 8.40% 10.06% -
ROE 16.56% 13.94% 11.57% 13.27% 19.43% 15.15% 17.08% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 558.89 735.54 647.34 622.11 517.96 455.92 393.91 -0.35%
EPS 31.97 37.63 29.27 33.17 38.86 38.32 39.62 0.21%
DPS 3.28 4.93 5.00 5.34 5.00 5.00 5.00 0.42%
NAPS 1.93 2.70 2.53 2.50 2.00 2.53 2.32 0.18%
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 79.41 69.64 60.39 53.59 48.08 42.04 36.25 -0.79%
EPS 4.54 3.56 2.73 2.86 3.61 3.53 3.65 -0.22%
DPS 0.47 0.47 0.47 0.46 0.46 0.46 0.46 -0.02%
NAPS 0.2742 0.2556 0.236 0.2153 0.1856 0.2333 0.2135 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.91 3.80 4.00 5.15 0.00 0.00 0.00 -
P/RPS 0.34 0.52 0.62 0.83 0.00 0.00 0.00 -100.00%
P/EPS 5.97 10.10 13.67 15.52 0.00 0.00 0.00 -100.00%
EY 16.74 9.90 7.32 6.44 0.00 0.00 0.00 -100.00%
DY 1.72 1.30 1.25 1.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.41 1.58 2.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 21/08/00 - - - - -
Price 1.95 2.18 4.16 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.30 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.10 5.79 14.21 0.00 0.00 0.00 0.00 -100.00%
EY 16.39 17.26 7.04 0.00 0.00 0.00 0.00 -100.00%
DY 1.68 2.26 1.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.81 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment