[CRESNDO] QoQ TTM Result on 31-Oct-2021 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -29.82%
YoY- -1.61%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 231,422 214,510 217,155 234,324 250,491 243,470 224,168 2.15%
PBT 47,842 41,379 33,490 40,072 51,924 49,674 42,401 8.40%
Tax -13,155 -11,504 -9,766 -13,625 -15,175 -14,624 -12,621 2.80%
NP 34,687 29,875 23,724 26,447 36,749 35,050 29,780 10.73%
-
NP to SH 31,927 27,177 21,257 23,691 33,756 32,164 26,802 12.40%
-
Tax Rate 27.50% 27.80% 29.16% 34.00% 29.23% 29.44% 29.77% -
Total Cost 196,735 184,635 193,431 207,877 213,742 208,420 194,388 0.80%
-
Net Worth 936,053 930,465 919,288 913,700 922,082 922,082 913,700 1.62%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 13,970 11,176 11,176 11,176 16,765 16,765 16,765 -11.47%
Div Payout % 43.76% 41.13% 52.58% 47.18% 49.67% 52.12% 62.55% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 936,053 930,465 919,288 913,700 922,082 922,082 913,700 1.62%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 14.99% 13.93% 10.92% 11.29% 14.67% 14.40% 13.28% -
ROE 3.41% 2.92% 2.31% 2.59% 3.66% 3.49% 2.93% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 82.82 76.77 77.72 83.86 89.65 87.13 80.23 2.14%
EPS 11.43 9.73 7.61 8.48 12.08 11.51 9.59 12.44%
DPS 5.00 4.00 4.00 4.00 6.00 6.00 6.00 -11.47%
NAPS 3.35 3.33 3.29 3.27 3.30 3.30 3.27 1.62%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 27.50 25.49 25.81 27.85 29.77 28.94 26.64 2.14%
EPS 3.79 3.23 2.53 2.82 4.01 3.82 3.19 12.21%
DPS 1.66 1.33 1.33 1.33 1.99 1.99 1.99 -11.41%
NAPS 1.1125 1.1059 1.0926 1.0859 1.0959 1.0959 1.0859 1.63%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.07 1.19 1.20 1.23 1.23 1.22 1.02 -
P/RPS 1.29 1.55 1.54 1.47 1.37 1.40 1.27 1.05%
P/EPS 9.36 12.23 15.77 14.51 10.18 10.60 10.63 -8.15%
EY 10.68 8.17 6.34 6.89 9.82 9.44 9.40 8.90%
DY 4.67 3.36 3.33 3.25 4.88 4.92 5.88 -14.27%
P/NAPS 0.32 0.36 0.36 0.38 0.37 0.37 0.31 2.14%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 28/09/22 28/06/22 30/03/22 28/12/21 28/09/21 16/07/21 16/04/21 -
Price 1.07 1.06 1.20 1.20 1.20 1.25 1.14 -
P/RPS 1.29 1.38 1.54 1.43 1.34 1.43 1.42 -6.21%
P/EPS 9.36 10.90 15.77 14.15 9.93 10.86 11.88 -14.73%
EY 10.68 9.18 6.34 7.07 10.07 9.21 8.41 17.32%
DY 4.67 3.77 3.33 3.33 5.00 4.80 5.26 -7.64%
P/NAPS 0.32 0.32 0.36 0.37 0.36 0.38 0.35 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment