[YTLPOWR] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 1.18%
YoY- -7.83%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,398,763 11,101,205 10,814,703 10,589,669 10,395,684 10,192,132 10,016,011 9.01%
PBT 771,977 822,822 921,119 943,244 881,668 879,074 891,705 -9.17%
Tax -149,511 -173,993 -208,972 -226,364 -172,630 -145,346 -132,518 8.38%
NP 622,466 648,829 712,147 716,880 709,038 733,728 759,187 -12.40%
-
NP to SH 516,019 549,762 614,485 620,658 613,441 629,048 659,307 -15.08%
-
Tax Rate 19.37% 21.15% 22.69% 24.00% 19.58% 16.53% 14.86% -
Total Cost 10,776,297 10,452,376 10,102,556 9,872,789 9,686,646 9,458,404 9,256,824 10.67%
-
Net Worth 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 12,811,133 13,477,164 -4.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 395,932 395,932 395,932 395,932 388,089 388,089 388,089 1.34%
Div Payout % 76.73% 72.02% 64.43% 63.79% 63.26% 61.69% 58.86% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 12,811,133 13,477,164 -4.06%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 8,155,979 7,745,496 3.52%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.46% 5.84% 6.58% 6.77% 6.82% 7.20% 7.58% -
ROE 4.07% 4.53% 4.60% 4.72% 4.84% 4.91% 4.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 148.51 144.64 140.10 133.73 131.11 129.68 129.31 9.67%
EPS 6.72 7.16 7.96 7.84 7.74 8.00 8.51 -14.57%
DPS 5.16 5.16 5.13 5.00 4.89 5.00 5.00 2.12%
NAPS 1.65 1.58 1.73 1.66 1.60 1.63 1.74 -3.48%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 137.88 134.28 130.81 128.09 125.75 123.28 121.15 9.01%
EPS 6.24 6.65 7.43 7.51 7.42 7.61 7.97 -15.06%
DPS 4.79 4.79 4.79 4.79 4.69 4.69 4.69 1.41%
NAPS 1.5319 1.4669 1.6154 1.59 1.5345 1.5496 1.6302 -4.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.86 0.83 1.08 1.03 1.02 1.29 1.37 -
P/RPS 0.58 0.57 0.77 0.77 0.78 0.99 1.06 -33.12%
P/EPS 12.79 11.59 13.57 13.14 13.18 16.12 16.09 -14.20%
EY 7.82 8.63 7.37 7.61 7.59 6.20 6.21 16.62%
DY 6.00 6.22 4.75 4.85 4.80 3.88 3.65 39.32%
P/NAPS 0.52 0.53 0.62 0.62 0.64 0.79 0.79 -24.35%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 -
Price 0.845 0.91 0.96 1.09 0.75 1.20 1.22 -
P/RPS 0.57 0.63 0.69 0.82 0.57 0.93 0.94 -28.38%
P/EPS 12.57 12.70 12.06 13.91 9.69 14.99 14.33 -8.37%
EY 7.96 7.87 8.29 7.19 10.32 6.67 6.98 9.16%
DY 6.10 5.67 5.34 4.59 6.53 4.17 4.10 30.35%
P/NAPS 0.51 0.58 0.55 0.66 0.47 0.74 0.70 -19.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment