[YTLPOWR] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 49.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,286,127 1,274,050 1,231,892 931,602 605,000 302,242 0 -100.00%
PBT 575,847 573,086 536,874 408,513 272,659 128,575 0 -100.00%
Tax -162,386 -164,243 -153,525 -114,878 -76,765 -35,769 0 -100.00%
NP 413,461 408,843 383,349 293,635 195,894 92,806 0 -100.00%
-
NP to SH 413,461 408,843 383,349 293,635 195,894 92,806 0 -100.00%
-
Tax Rate 28.20% 28.66% 28.60% 28.12% 28.15% 27.82% - -
Total Cost 872,666 865,207 848,543 637,967 409,106 209,436 0 -100.00%
-
Net Worth 4,075,977 4,095,879 3,680,541 4,005,778 3,963,160 3,872,645 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 228,605 228,605 228,605 - - - - -100.00%
Div Payout % 55.29% 55.92% 59.63% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,075,977 4,095,879 3,680,541 4,005,778 3,963,160 3,872,645 0 -100.00%
NOSH 2,277,082 2,288,201 2,286,050 2,289,016 2,290,844 2,291,506 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 32.15% 32.09% 31.12% 31.52% 32.38% 30.71% 0.00% -
ROE 10.14% 9.98% 10.42% 7.33% 4.94% 2.40% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.48 55.68 53.89 40.70 26.41 13.19 0.00 -100.00%
EPS 18.16 17.87 16.77 12.83 8.55 4.05 0.00 -100.00%
DPS 10.00 10.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.79 1.79 1.61 1.75 1.73 1.69 1.97 0.09%
Adjusted Per Share Value based on latest NOSH - 2,289,016
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.57 15.43 14.92 11.28 7.33 3.66 0.00 -100.00%
EPS 5.01 4.95 4.64 3.56 2.37 1.12 0.00 -100.00%
DPS 2.77 2.77 2.77 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4935 0.4959 0.4457 0.485 0.4799 0.4689 1.97 1.41%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.81 2.36 2.22 3.18 0.00 0.00 0.00 -
P/RPS 4.98 4.24 4.12 7.81 0.00 0.00 0.00 -100.00%
P/EPS 15.48 13.21 13.24 24.79 0.00 0.00 0.00 -100.00%
EY 6.46 7.57 7.55 4.03 0.00 0.00 0.00 -100.00%
DY 3.56 4.24 4.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.57 1.32 1.38 1.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 - - - - -
Price 2.79 2.96 2.37 0.00 0.00 0.00 0.00 -
P/RPS 4.94 5.32 4.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.37 16.57 14.13 0.00 0.00 0.00 0.00 -100.00%
EY 6.51 6.04 7.08 0.00 0.00 0.00 0.00 -100.00%
DY 3.58 3.38 4.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.56 1.65 1.47 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment