[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 49.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 659,235 344,400 1,231,893 931,603 605,000 302,242 1,257,861 0.65%
PBT 311,632 164,787 536,874 408,513 272,659 128,575 640,918 0.73%
Tax -85,626 -46,487 -153,526 -114,879 -76,766 -35,769 -44,082 -0.67%
NP 226,006 118,300 383,348 293,634 195,893 92,806 596,836 0.99%
-
NP to SH 226,006 118,300 383,348 293,634 195,893 92,806 596,836 0.99%
-
Tax Rate 27.48% 28.21% 28.60% 28.12% 28.15% 27.82% 6.88% -
Total Cost 433,229 226,100 848,545 637,969 409,107 209,436 661,025 0.42%
-
Net Worth 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0.10%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 228,803 - - - - -
Div Payout % - - 59.69% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0.10%
NOSH 2,278,286 2,288,201 2,288,039 2,288,651 2,288,469 2,291,506 2,288,481 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 34.28% 34.35% 31.12% 31.52% 32.38% 30.71% 47.45% -
ROE 5.54% 2.89% 10.41% 7.33% 4.95% 2.40% 13.24% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.94 15.05 53.84 40.71 26.44 13.19 54.96 0.65%
EPS 9.92 5.17 16.75 12.83 8.56 4.05 26.08 0.98%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.61 1.75 1.73 1.69 1.97 0.09%
Adjusted Per Share Value based on latest NOSH - 2,289,016
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.97 4.17 14.90 11.27 7.32 3.66 15.21 0.65%
EPS 2.73 1.43 4.64 3.55 2.37 1.12 7.22 0.99%
DPS 0.00 0.00 2.77 0.00 0.00 0.00 0.00 -
NAPS 0.4933 0.4954 0.4456 0.4845 0.4789 0.4684 0.5453 0.10%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.81 2.36 2.22 3.18 0.00 0.00 0.00 -
P/RPS 9.71 15.68 4.12 7.81 0.00 0.00 0.00 -100.00%
P/EPS 28.33 45.65 13.25 24.79 0.00 0.00 0.00 -100.00%
EY 3.53 2.19 7.55 4.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 4.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.32 1.38 1.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 - -
Price 2.79 2.96 2.37 2.63 3.30 0.00 0.00 -
P/RPS 9.64 19.67 4.40 6.46 12.48 0.00 0.00 -100.00%
P/EPS 28.13 57.25 14.15 20.50 38.55 0.00 0.00 -100.00%
EY 3.56 1.75 7.07 4.88 2.59 0.00 0.00 -100.00%
DY 0.00 0.00 4.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.65 1.47 1.50 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment