[JKGLAND] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 1.72%
YoY- 22.33%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 56,744 58,749 55,736 49,422 50,383 51,010 53,980 3.37%
PBT 31,578 34,851 30,404 20,970 20,654 18,394 16,974 51.09%
Tax -8,332 -8,772 -7,904 -5,683 -5,597 -5,195 -5,025 39.96%
NP 23,246 26,079 22,500 15,287 15,057 13,199 11,949 55.65%
-
NP to SH 21,907 24,655 21,966 14,846 14,595 12,612 11,487 53.60%
-
Tax Rate 26.39% 25.17% 26.00% 27.10% 27.10% 28.24% 29.60% -
Total Cost 33,498 32,670 33,236 34,135 35,326 37,811 42,031 -14.00%
-
Net Worth 166,508 165,874 167,428 75,904 75,776 75,774 75,727 68.84%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 18,921 - - - - 11,367 11,367 40.32%
Div Payout % 86.37% - - - - 90.13% 98.96% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 166,508 165,874 167,428 75,904 75,776 75,774 75,727 68.84%
NOSH 756,857 753,975 761,040 75,831 75,776 75,774 75,727 362.04%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 40.97% 44.39% 40.37% 30.93% 29.89% 25.88% 22.14% -
ROE 13.16% 14.86% 13.12% 19.56% 19.26% 16.64% 15.17% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 7.50 7.79 7.32 65.11 66.49 67.32 71.28 -77.62%
EPS 2.89 3.27 2.89 19.56 19.26 16.64 15.17 -66.79%
DPS 2.50 0.00 0.00 0.00 0.00 15.00 15.00 -69.61%
NAPS 0.22 0.22 0.22 1.00 1.00 1.00 1.00 -63.45%
Adjusted Per Share Value based on latest NOSH - 75,831
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 2.49 2.58 2.45 2.17 2.21 2.24 2.37 3.33%
EPS 0.96 1.08 0.97 0.65 0.64 0.55 0.50 54.29%
DPS 0.83 0.00 0.00 0.00 0.00 0.50 0.50 40.06%
NAPS 0.0732 0.0729 0.0736 0.0334 0.0333 0.0333 0.0333 68.81%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.19 0.28 0.41 0.20 0.17 0.16 0.17 -
P/RPS 2.53 3.59 5.60 0.31 0.26 0.24 0.24 378.71%
P/EPS 6.56 8.56 14.20 1.02 0.88 0.96 1.12 223.88%
EY 15.23 11.68 7.04 97.79 113.30 104.03 89.23 -69.13%
DY 13.16 0.00 0.00 0.00 0.00 93.75 88.24 -71.77%
P/NAPS 0.86 1.27 1.86 0.20 0.17 0.16 0.17 193.82%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 20/12/06 27/09/06 -
Price 0.16 0.22 0.27 0.29 0.17 0.17 0.16 -
P/RPS 2.13 2.82 3.69 0.45 0.26 0.25 0.22 352.38%
P/EPS 5.53 6.73 9.35 1.48 0.88 1.02 1.05 201.79%
EY 18.09 14.86 10.69 67.44 113.30 97.91 94.80 -66.75%
DY 15.63 0.00 0.00 0.00 0.00 88.24 93.75 -69.60%
P/NAPS 0.73 1.00 1.23 0.29 0.17 0.17 0.16 174.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment