[PUNCAK] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 50.46%
YoY- -124.74%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 100,405 80,977 73,754 66,592 83,088 138,184 188,565 -34.33%
PBT -229,113 -180,195 -192,323 -266,993 -178,905 -180,114 -140,542 38.55%
Tax -40,357 -63,949 -54,531 -890 53,210 131,986 203,762 -
NP -269,470 -244,144 -246,854 -267,883 -125,695 -48,128 63,220 -
-
NP to SH -268,239 -38,171 -40,997 -61,154 -123,442 -45,641 65,738 -
-
Tax Rate - - - - - - - -
Total Cost 369,875 325,121 320,608 334,475 208,783 186,312 125,345 105.86%
-
Net Worth 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 1,648,495 1,607,085 -10.75%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 412,222 -
Div Payout % - - - - - - 627.07% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 1,648,495 1,607,085 -10.75%
NOSH 449,283 447,247 449,283 449,283 449,283 449,283 449,283 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -268.38% -301.50% -334.70% -402.28% -151.28% -34.83% 33.53% -
ROE -19.79% -2.75% -2.34% -3.99% -7.58% -2.77% 4.09% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.45 18.11 16.41 14.82 18.48 30.76 44.00 -36.17%
EPS -59.98 -8.53 -9.12 -13.61 -27.45 -10.16 15.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 96.19 -
NAPS 3.03 3.10 3.89 3.41 3.62 3.67 3.75 -13.26%
Adjusted Per Share Value based on latest NOSH - 449,210
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.45 18.10 16.49 14.89 18.58 30.90 42.16 -34.32%
EPS -59.97 -8.53 -9.17 -13.67 -27.60 -10.20 14.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 92.16 -
NAPS 3.0299 3.0999 3.9088 3.4248 3.6395 3.6857 3.5931 -10.75%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.915 1.01 0.895 1.14 1.04 1.37 1.46 -
P/RPS 4.08 5.58 5.45 7.69 5.63 4.45 3.32 14.74%
P/EPS -1.53 -11.83 -9.81 -8.37 -3.79 -13.48 9.52 -
EY -65.55 -8.45 -10.19 -11.94 -26.40 -7.42 10.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 65.88 -
P/NAPS 0.30 0.33 0.23 0.33 0.29 0.37 0.39 -16.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 30/05/17 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 -
Price 0.775 0.95 0.96 1.00 1.14 1.20 1.09 -
P/RPS 3.45 5.25 5.85 6.75 6.17 3.90 2.48 24.64%
P/EPS -1.29 -11.13 -10.52 -7.35 -4.15 -11.81 7.11 -
EY -77.39 -8.98 -9.50 -13.61 -24.08 -8.47 14.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 88.25 -
P/NAPS 0.26 0.31 0.25 0.29 0.31 0.33 0.29 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment