[PUNCAK] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -602.73%
YoY- -117.3%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 110,275 101,095 107,760 100,405 80,977 73,754 66,592 40.01%
PBT -177,862 -203,362 -153,209 -229,113 -180,195 -192,323 -266,993 -23.74%
Tax 3,790 819 -39,607 -40,357 -63,949 -54,531 -890 -
NP -174,072 -202,543 -192,816 -269,470 -244,144 -246,854 -267,883 -24.99%
-
NP to SH -172,253 -201,282 -191,248 -268,239 -38,171 -40,997 -61,154 99.57%
-
Tax Rate - - - - - - - -
Total Cost 284,347 303,638 300,576 369,875 325,121 320,608 334,475 -10.26%
-
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 -0.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,236 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 -0.48%
NOSH 449,283 449,283 449,283 449,283 447,247 449,283 449,283 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -157.85% -200.35% -178.93% -268.38% -301.50% -334.70% -402.28% -
ROE -11.33% -13.12% -11.62% -19.79% -2.75% -2.34% -3.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.66 22.60 24.09 22.45 18.11 16.41 14.82 40.46%
EPS -38.51 -45.00 -42.76 -59.98 -8.53 -9.12 -13.61 100.17%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.43 3.68 3.03 3.10 3.89 3.41 -0.19%
Adjusted Per Share Value based on latest NOSH - 449,283
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.54 22.50 23.98 22.35 18.02 16.42 14.82 40.00%
EPS -38.34 -44.80 -42.57 -59.70 -8.50 -9.12 -13.61 99.58%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3846 3.4144 3.6633 3.0163 3.0859 3.8913 3.4094 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.495 0.62 0.715 0.915 1.01 0.895 1.14 -
P/RPS 2.01 2.74 2.97 4.08 5.58 5.45 7.69 -59.15%
P/EPS -1.29 -1.38 -1.67 -1.53 -11.83 -9.81 -8.37 -71.28%
EY -77.81 -72.59 -59.81 -65.55 -8.45 -10.19 -11.94 249.28%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.19 0.30 0.33 0.23 0.33 -40.91%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 -
Price 0.525 0.605 0.66 0.775 0.95 0.96 1.00 -
P/RPS 2.13 2.68 2.74 3.45 5.25 5.85 6.75 -53.68%
P/EPS -1.36 -1.34 -1.54 -1.29 -11.13 -10.52 -7.35 -67.56%
EY -73.36 -74.39 -64.79 -77.39 -8.98 -9.50 -13.61 207.73%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.18 0.26 0.31 0.25 0.29 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment