[PUNCAK] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -73.63%
YoY- -200.53%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 99,882 81,264 73,755 70,937 46,898 52,372 188,694 -34.58%
PBT -130,106 -127,632 -192,091 -211,953 -116,946 -176,144 -152,430 -10.02%
Tax -16,610 -44,240 -54,763 -9,818 -10,928 -6,568 215,488 -
NP -146,716 -171,872 -246,854 -221,772 -127,874 -182,712 63,058 -
-
NP to SH -146,202 -170,884 -245,747 -221,572 -127,608 -182,188 65,576 -
-
Tax Rate - - - - - - - -
Total Cost 246,598 253,136 320,609 292,709 174,772 235,084 125,636 56.82%
-
Net Worth 1,355,158 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 -10.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 428,062 -
Div Payout % - - - - - - 652.77% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,355,158 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 -10.68%
NOSH 449,283 449,283 449,318 449,253 449,323 449,181 449,283 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -146.89% -211.50% -334.69% -312.63% -272.66% -348.87% 33.42% -
ROE -10.79% -12.33% -14.06% -14.46% -7.85% -11.05% 4.09% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.33 18.17 16.41 15.79 10.44 11.66 44.08 -36.47%
EPS -32.70 -38.20 -54.94 -49.53 -28.52 -40.72 15.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 100.00 -
NAPS 3.03 3.10 3.89 3.41 3.62 3.67 3.75 -13.26%
Adjusted Per Share Value based on latest NOSH - 449,210
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.33 18.17 16.49 15.86 10.49 11.71 42.19 -34.59%
EPS -32.69 -38.21 -54.94 -49.54 -28.53 -40.73 14.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 95.71 -
NAPS 3.0299 3.0999 3.9078 3.4251 3.6366 3.6857 3.589 -10.68%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.915 1.01 0.895 1.14 1.04 1.37 1.46 -
P/RPS 4.10 5.56 5.45 7.22 9.96 11.75 3.31 15.35%
P/EPS -2.80 -2.64 -1.64 -2.31 -3.66 -3.38 9.53 -
EY -35.73 -37.83 -61.11 -43.26 -27.31 -29.61 10.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 68.49 -
P/NAPS 0.30 0.33 0.23 0.33 0.29 0.37 0.39 -16.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 30/05/17 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 -
Price 0.775 0.95 0.96 1.00 1.14 1.20 1.09 -
P/RPS 3.47 5.23 5.85 6.33 10.92 10.29 2.47 25.46%
P/EPS -2.37 -2.49 -1.76 -2.03 -4.01 -2.96 7.12 -
EY -42.18 -40.22 -56.97 -49.32 -24.91 -33.80 14.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 91.74 -
P/NAPS 0.26 0.31 0.25 0.29 0.31 0.33 0.29 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment