[EUPE] QoQ TTM Result on 30-Nov-2017 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
30-Nov-2017 [#3]
Profit Trend
QoQ- 239.15%
YoY- 303.25%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 335,837 332,841 314,083 278,320 242,826 187,281 166,996 59.12%
PBT 56,890 39,631 29,764 18,565 8,903 3,207 538 2117.25%
Tax -12,513 -7,916 -5,404 -5,492 -5,062 -5,089 -4,673 92.48%
NP 44,377 31,715 24,360 13,073 3,841 -1,882 -4,135 -
-
NP to SH 16,807 12,646 9,590 3,124 -2,245 -6,651 -7,388 -
-
Tax Rate 22.00% 19.97% 18.16% 29.58% 56.86% 158.68% 868.59% -
Total Cost 291,460 301,126 289,723 265,247 238,985 189,163 171,131 42.47%
-
Net Worth 302,079 294,399 290,559 288,000 286,720 281,600 281,600 4.77%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 302,079 294,399 290,559 288,000 286,720 281,600 281,600 4.77%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 13.21% 9.53% 7.76% 4.70% 1.58% -1.00% -2.48% -
ROE 5.56% 4.30% 3.30% 1.08% -0.78% -2.36% -2.62% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 262.37 260.03 245.38 217.44 189.71 146.31 130.47 59.11%
EPS 13.13 9.88 7.49 2.44 -1.75 -5.20 -5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.30 2.27 2.25 2.24 2.20 2.20 4.77%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 228.15 226.11 213.37 189.08 164.96 127.23 113.45 59.11%
EPS 11.42 8.59 6.51 2.12 -1.53 -4.52 -5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0522 2.00 1.9739 1.9565 1.9478 1.913 1.913 4.78%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.735 0.79 0.925 1.10 1.08 0.97 0.80 -
P/RPS 0.28 0.30 0.38 0.51 0.57 0.66 0.61 -40.41%
P/EPS 5.60 8.00 12.35 45.07 -61.58 -18.67 -13.86 -
EY 17.86 12.51 8.10 2.22 -1.62 -5.36 -7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.41 0.49 0.48 0.44 0.36 -9.46%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 -
Price 0.75 0.785 0.935 1.04 1.27 1.15 1.03 -
P/RPS 0.29 0.30 0.38 0.48 0.67 0.79 0.79 -48.63%
P/EPS 5.71 7.95 12.48 42.61 -72.41 -22.13 -17.85 -
EY 17.51 12.59 8.01 2.35 -1.38 -4.52 -5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.41 0.46 0.57 0.52 0.47 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment